Loading...
OTCM
INTEU
Market cap10mUSD
Nov 11, Last price  
10.00USD
Name

Integral Acquisition Corp 1

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L
-371,561-1,442,3141,527,595-1,242,758
CFO
-1m
L-45.47%
-601,599-1,025,429-2,093,331-1,141,513

Profile

Integral Acquisition Corporation 1 does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses in the technology-oriented company in Australia and/or New Zealand. The company was incorporated in 2021 and is based in New York, New York.
URL
https://www.integralacquisition.com/
IPO date
Nov 03, 2021
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2024‑122023‑122022‑122021‑12
Income
Revenues
Cost of revenue
2,415
1,121
Unusual Expense (Income)
NOPBT
(2,415)
(1,121)
NOPBT Margin
Operating Taxes
(180)
497
269
Tax Rate
NOPAT
180
(2,912)
(1,390)
Net income
(1,243)
-181.35%
1,528
-205.91%
(1,442)
288.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
(107,607)
BB yield
115.27%
Debt
Debt current
1,325
Long-term debt
Deferred revenue
Other long-term liabilities
4,872
8,759
Net debt
(147)
1,249
(118,665)
Cash flow
Cash from operating activities
(1,142)
(2,093)
(1,025)
CAPEX
Cash from investing activities
9,484
107,850
317
Cash from financing activities
(8,272)
(106,282)
FCF
(2,259)
(1,016)
(1,345)
Balance
Cash
147
76
601
Long term investments
118,064
Excess cash
147
76
118,665
Stockholders' equity
4,378
9,682
109,776
Invested Capital
4,526
10,931
8,508
ROIC
2.33%
ROCE
EV
Common stock shares outstanding
1,070
8,620
14,380
Price
10.83
7.12%
10.11
2.95%
Market cap
93,355
-35.79%
145,383
2.99%
EV
94,604
26,718
EBITDA
(2,415)
(1,121)
EV/EBITDA
Interest
52
Interest/NOPBT