Loading...
OTCMINQD
Market cap3kUSD
Dec 23, Last price  
0.00USD
1D
0.00%
1Q
-99.00%
Jan 2017
-100.00%
IPO
-100.00%
Name

Indoor Harvest Corp

Chart & Performance

D1W1MN
OTCM:INQD chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
158.45%
Rev. gr., 5y
33.33%
Revenues
0k
00089,200163,9960000000
Net income
-2m
L-28.27%
-21,188-186,913-443,282-1,266,693-2,075,000-4,412,050-3,311,918-3,390,296-46,804,05837,477,226-3,356,381-2,407,688
CFO
-1m
L+27.09%
-19,416-92,065-411,335-704,230-662,170-1,019,729-680,753-441,602-17,452-340,157-877,619-1,115,372

Profile

Indoor Harvest Corp. focuses on providing production platforms, mechanical systems, and complete custom designed build outs for controlled environment agriculture and building integrated agriculture for the cannabis industry. The company also provides consulting and other services. Indoor Harvest Corp. was founded in 2011 and is based in Austin, Texas.
IPO date
Jan 15, 2015
Employees
2
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
1,909
3,371
5,876
Unusual Expense (Income)
NOPBT
(1,909)
(3,371)
(5,876)
NOPBT Margin
Operating Taxes
(1)
(7)
42
Tax Rate
NOPAT
(1,909)
(3,364)
(5,918)
Net income
(2,408)
-28.27%
(3,356)
-108.96%
37,477
-180.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,276
1,176
610
BB yield
-41.81%
-8.37%
-2.29%
Debt
Debt current
406
8
Long-term debt
Deferred revenue
Other long-term liabilities
140
Net debt
406
(218)
(233)
Cash flow
Cash from operating activities
(1,115)
(878)
(340)
CAPEX
(145)
Cash from investing activities
(388)
(305)
Cash from financing activities
1,276
1,176
572
FCF
(1,000)
(3,364)
(50,544)
Balance
Cash
(209)
226
233
Long term investments
Excess cash
226
233
Stockholders' equity
(26,632)
(23,790)
(21,120)
Invested Capital
26,256
24,143
21,211
ROIC
ROCE
507.53%
EV
Common stock shares outstanding
3,213,738
2,649,852
2,541,073
Price
0.00
-82.08%
0.01
-49.52%
0.01
200.00%
Market cap
3,053
-78.26%
14,044
-47.36%
26,681
2,753.35%
EV
3,460
13,826
26,448
EBITDA
(1,909)
(3,346)
(5,851)
EV/EBITDA
Interest
7
42
Interest/NOPBT