No data to show
OTCM
IGTA
Market cap37mUSD
Jun 10, Last price
13.00USD
1D
1.33%
1Q
13.54%
IPO
33.33%
Name
Inception Growth Acquisition Ltd
Chart & Performance
P/E
291.61
P/S
—
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
130k
CFO
-913k
L-8.51%
Profile
Inception Growth Acquisition Limited does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus on sourcing opportunities in the technology, media and telecom, sports and entertainment, and non-gambling game sectors. Inception Growth Acquisition Limited was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | 1,517 | |||
Cost of revenue | 1,008 | 742 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,008) | 775 | ||
NOPBT Margin | 51.07% | |||
Operating Taxes | (16) | 92 | 299 | |
Tax Rate | 38.62% | |||
NOPAT | (993) | (92) | 475 | |
Net income | 130 | 475 -361.32% | ||
Dividends | (1,517) | |||
Dividend yield | ||||
Proceeds from repurchase of equity | (30,415) | (76,551) | ||
BB yield | 146.26% | 92.11% | ||
| Debt | ||||
Debt current | 90 | 182 | ||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 2,250 | 2,250 | 2,588 | |
Net debt | (4) | 30 | (106,551) | |
| Cash flow | ||||
Cash from operating activities | (913) | (998) | (856) | |
CAPEX | ||||
Cash from investing activities | 29,604 | 76,735 | ||
Cash from financing activities | (28,747) | (76,357) | 172 | |
FCF | 1,353 | 1,412 | 475 | |
| Balance | ||||
Cash | 4 | 60 | 681 | |
Long term investments | 106,052 | |||
Excess cash | 4 | 60 | 106,657 | |
Stockholders' equity | (2,769) | 27,820 | 103,707 | |
Invested Capital | 2,250 | 30,099 | 2,470 | |
ROIC | 18.76% | |||
ROCE | 194.16% | 0.73% | ||
| EV | ||||
Common stock shares outstanding | 1,944 | 7,796 | 12,988 | |
Price | 10.70 0.38% | 10.66 | ||
Market cap | 20,796 -74.98% | 83,107 | ||
EV | 20,792 | 83,136 | ||
EBITDA | (1,008) | 775 | ||
EV/EBITDA | ||||
Interest | 2,735 | |||
Interest/NOPBT | 352.99% | |||