OTCMIGEN
Market cap3kUSD
Dec 19, Last price
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
-100.00%
IPO
-100.00%
Name
IGEN Networks Corp
Chart & Performance
P/E
—
P/S
0.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
114.60%
Rev. gr., 5y
-25.08%
Revenues
318k
+18.24%
Net income
-908k
L-73.53%
CFO
-978k
L+1.57%
Profile
IGEN Networks Corp. develops and markets software services for the automotive and fleet management industry in the United States. The company provides vehicle tracking and recovery solutions; and direct and secure access to information on the vehicle and the driver's behavior. It offers its software services to automotive dealers, financial institutions, and direct-to-consumer through various commercial and consumer brands. The company was formerly known as Sync2 Entertainment Corporation and changed its name to IGEN Networks Corp. in June 2009. IGEN Networks Corp. was incorporated in 2006 and is headquartered in Lake Elsinore, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 318 18.24% | 269 -26.92% | |||||||
Cost of revenue | 1,290 | 3,615 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (972) | (3,346) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 800 | 808 | |||||||
Tax Rate | |||||||||
NOPAT | (973) | (3,347) | |||||||
Net income | (908) -73.53% | (3,429) 13.69% | |||||||
Dividends | (148) | ||||||||
Dividend yield | 1.83% | ||||||||
Proceeds from repurchase of equity | 152 | 1,092 | |||||||
BB yield | -8.59% | -13.50% | |||||||
| Debt | |||||||||
Debt current | 662 | 224 | |||||||
Long-term debt | 243 | 284 | |||||||
Deferred revenue | 82 | 80 | |||||||
Other long-term liabilities | 82 | 80 | |||||||
Net debt | 960 | 444 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (978) | (963) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 914 | 1,001 | |||||||
FCF | (1,163) | (3,789) | |||||||
| Balance | |||||||||
Cash | (55) | 64 | |||||||
Long term investments | |||||||||
Excess cash | 51 | ||||||||
Stockholders' equity | (18,138) | (17,511) | |||||||
Invested Capital | 18,221 | 17,402 | |||||||
ROIC | |||||||||
ROCE | 1,778.62% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 1,613,852 | 1,263,940 | |||||||
Price | 0.00 -82.81% | 0.01 6.67% | |||||||
Market cap | 1,775 -78.05% | 8,089 71.48% | |||||||
EV | 2,878 | 8,622 | |||||||
EBITDA | (949) | (3,340) | |||||||
EV/EBITDA | |||||||||
Interest | 187 | 162 | |||||||
Interest/NOPBT | |||||||||