OTCMIFRTF
Market cap5mUSD
Jan 10, Last price
0.02USD
1Q
-36.00%
Jan 2017
-90.17%
Name
International Frontier Resources Corp
Chart & Performance
P/E
42.84
P/S
—
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
193k
P
CFO
-380k
L-5.43%
Earnings
May 26, 2025
Profile
International Frontier Resources Corporation acquires, develops, exploits, and produces oil and natural gas in Mexico. The company has oil and natural gas interests in the Central Mackenzie Valley, Northwest Territories, Canada; and owns mineral titles covering an area of 15,200 acres located in Northwest Montana. The company has a strategic alliance with SIMMONS EDECO to pursue oil and gas operations in the Mexican market primarily focused on upstream oil and gas, as well as midstream and service contract opportunities. The company was founded in 1995 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 506 | 680 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (506) | (680) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (506) | (680) | |||||||
Net income | 193 -106.32% | (3,059) 209.92% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | 53 | 50 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 36 | 25 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (380) | (402) | |||||||
CAPEX | |||||||||
Cash from investing activities | 354 | 62 | |||||||
Cash from financing activities | 22 | 57 | |||||||
FCF | (702) | 608 | |||||||
| Balance | |||||||||
Cash | 17 | 25 | |||||||
Long term investments | |||||||||
Excess cash | 17 | 25 | |||||||
Stockholders' equity | (13,438) | (13,631) | |||||||
Invested Capital | 12,843 | 12,840 | |||||||
ROIC | |||||||||
ROCE | 85.05% | 85.98% | |||||||
| EV | |||||||||
Common stock shares outstanding | 14,955 | 14,955 | |||||||
Price | 0.06 | ||||||||
Market cap | 897 | ||||||||
EV | 934 | ||||||||
EBITDA | (506) | (680) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | 56 | |||||||
Interest/NOPBT | |||||||||