OTCMIEGCF
Market cap31mUSD
Jan 10, Last price
0.14USD
1D
-1.75%
1Q
-13.31%
Jan 2017
2.79%
IPO
-51.39%
Name
Independence Gold Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.85%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L+66.97%
CFO
-3m
L+84.52%
Profile
Independence Gold Corp. engages in the acquisition, exploration, and evaluation of precious metal properties in North America. It explores for gold and silver deposits. The company holds 100% interest in the 3Ts project comprising 15 mineral claims covering approximately 5,200 hectares located in the Nechako Plateau region of central British Columbia; and the Moosehorn property that consists of 82 quartz mining claims covering an area of approximately 1,720 hectares located in the Whitehorse mining district, Yukon. It also holds interests in the Boulevard project with approximately 958 quartz mining claims covering approximately 19,960 hectares situated in Whitehorse mining district, Yukon. In addition, the company has an option to acquire 60% interests in Merit property that consists of four mineral claims covering an area of approximately 1,907 hectares located in the Spences Bridge Gold Belt, British Columbia; and Nicoamen property comprises of nine mineral claims covering approximately 3,332 hectares located in the Spences Bridge Gold Belt, British Columbia. The company was incorporated in 2011 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 99 | 866 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (99) | (866) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | 117 | |||||||
Tax Rate | |||||||||
NOPAT | (99) | (983) | |||||||
Net income | (3,807) 66.97% | (2,280) -74.52% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,400 | 1,600 | |||||||
BB yield | -15.89% | -11.35% | |||||||
| Debt | |||||||||
Debt current | 111 | 102 | |||||||
Long-term debt | 731 | 944 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (2,769) | (536) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,365) | (1,824) | |||||||
CAPEX | (25) | ||||||||
Cash from investing activities | (25) | (3) | |||||||
Cash from financing activities | 5,409 | 1,428 | |||||||
FCF | 90 | (903) | |||||||
| Balance | |||||||||
Cash | 3,611 | 1,582 | |||||||
Long term investments | |||||||||
Excess cash | 3,611 | 1,582 | |||||||
Stockholders' equity | 7,603 | 5,710 | |||||||
Invested Capital | 4,413 | 4,650 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 138,708 | 104,439 | |||||||
Price | 0.25 81.48% | 0.14 35.00% | |||||||
Market cap | 33,983 141.03% | 14,099 59.07% | |||||||
EV | 31,214 | 13,563 | |||||||
EBITDA | (770) | ||||||||
EV/EBITDA | |||||||||
Interest | 32 | 38 | |||||||
Interest/NOPBT | |||||||||