OTCMIDKFF
Market cap7mUSD
Jan 10, Last price
0.13USD
1D
11.75%
1Q
-32.56%
Jan 2017
-53.05%
Name
ThreeD Capital Inc
Chart & Performance
Profile
ThreeD Capital Inc., formerly known as Brownstone Energy Inc., is a venture capital firm specializing in seed, early stage and growth capital opportunistic investments. The firm seeks to invest in technology; biotechnology; renewable technology, Nanotechnology, Electric Vehicles,Internet of things, electronic sports, junior resources with an emphasis on the precious-metal and battery-metal sectors; artificial intelligence with a focus on disruptive data science technologies, machine learning, and neuro networks; and blockchain sectors with a focus on blockchain assets. ThreeD Capital Inc. was founded in 1987 and is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | (5,341) -41.26% | (9,092) -2,465.74% | 384 -99.04% | |||||||
Cost of revenue | 1,963 | 1,400 | 1,971 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,304) | (10,492) | (1,587) | |||||||
NOPBT Margin | 136.75% | 115.40% | ||||||||
Operating Taxes | (33) | (143) | ||||||||
Tax Rate | ||||||||||
NOPAT | (7,304) | (10,459) | (1,444) | |||||||
Net income | 4,018 -132.68% | (12,293) 228.77% | (3,739) -110.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (884) | (393) | (519) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 96 | 348 | ||||||||
Deferred revenue | 662 | 572 | ||||||||
Other long-term liabilities | (96) | (746) | ||||||||
Net debt | (55,216) | (39,802) | (50,520) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 659 | (598) | 1,573 | |||||||
CAPEX | (5) | |||||||||
Cash from investing activities | 1,438 | (5) | ||||||||
Cash from financing activities | (180) | 209 | (1,378) | |||||||
FCF | (3,793) | (14,193) | (1,414) | |||||||
Balance | ||||||||||
Cash | 482 | 5 | 394 | |||||||
Long term investments | 54,734 | 39,894 | 50,474 | |||||||
Excess cash | 55,483 | 40,353 | 50,849 | |||||||
Stockholders' equity | 1,158 | 546 | 13,872 | |||||||
Invested Capital | 55,017 | 39,216 | 37,438 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 38,091 | 36,530 | 47,607 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (7,183) | (10,367) | (1,459) | |||||||
EV/EBITDA | ||||||||||
Interest | 95 | 27 | 86 | |||||||
Interest/NOPBT |