Loading...
OTCM
ICOSF
Market cap1.34bUSD
Oct 02, Last price  
14.44USD
Name

Intercos SpA

Chart & performance

D1W1MN
OTCM:ICOSF chart
P/E
24.73
P/S
1.18
EPS
0.52
Vol. 1Y
—
Shs. 5Y
0.13%
Rev. 5Y
11.54%
Div Yld LY
—
Div Yld TTM
—
Revenues
1.05b
-1.66%
296,107,000329,760,000349,127,000401,767,000448,690,000590,162,000691,631,000712,710,000606,507,00043,197,00259,792,821988,223,0001,064,900,0001,047,200,000
Net income
50m
+3.25%
9,730,0007,247,0009,564,00014,701,00019,514,00025,793,00047,333,00043,014,00038,416,00019,624,2605,201,54152,339,00048,524,00050,100,000
CFO
107m
+8.08%
45,091,00029,720,00045,390,00057,781,00045,931,00055,343,00082,525,00084,116,00091,465,0004,312,3429,380,439103,176,00099,400,000107,430,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Intercos S.p.A., along with its affiliated companies, specializes in the global production and sale of cosmetic products, encompassing items for skin, hair, and body maintenance. The company offers an extensive portfolio, which includes makeup essentials like foundations, concealers, face powders, eyeshadows, innovative application systems and pencils, mascaras, lipsticks and glosses, and nail polishes. Furthermore, their product line features skincare solutions such as facial and eye treatments, primers, skin perfectors, setting sprays and mists, masks, and cleansers, alongside various body and hair grooming essentials. This enterprise was established in 1972 and operates from its headquarters in Agrate Brianza, Italy.

Related entities

Subsidiaries (2)
INTERCOS EUROPE S.P.A.
INTERCOS INDIA PRIVATE LIMITED

Key people

Renato Semerari
Chief Executive Officer, Executive Director · since 2016
Pietro Oriani
Chief Financial Officer · since 2021
Stefano Zanelli
Group Chief Financial Officer · since 2024
Stephane Tsassis
Chief Executive Officer China and South East Asia and Korea Region · since 2025
Vittorio Brenna
Group Chief Operating Officer · since 2024
Ludovica Ferrari
Executive Director · since 2007
Gianandrea Ferrari
Executive Director · since 2014
Dario Ferrari
Executive Chairman of the Board · since 2021
Matthew Milani
Group Chief Purchasing Officer · since 2024
Ciro Cornelli
Non-Executive Director · since 2010
Mary D'Agatha
Non-Executive Director, Group Chief HR, Organization, Legal and Sustainability Officer · since 2025
Ginevra Ott
Non-Executive Director · since 2017
Nikhil Thukral
Non-Executive Director · since 2014
Paola Boromei
Non-Executive Independent Director · since 2024
Patrizia De Marchi
Non-Executive Independent Director · since 2021
Vincenzo Giannelli
Non-Executive Independent Director · since 2024
Michele Scannavini
Non-Executive Lead Independent Director · since 2024
IPO date
Nov 02, 2021
Employees
Domiciled in
IT
Incorporated in
IT
Headquarters & legal address
PIAZZA GENERALE ARMANDO DIAZ, 1
MILANO, MI 20123
IT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT