Loading...
OTCMIBIDY
Market cap4.07bUSD
Mar 04, Last price  
44.58USD
Name

Ibiden Co Ltd

Chart & Performance

D1W1MN
OTCM:IBIDY chart
P/E
31.21
P/S
2.65
EPS
225.36
Div Yield, %
89.82%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
4.94%
Revenues
370.51b
-11.27%
247,593,000,000319,013,000,000398,635,000,000413,522,000,000309,300,000,000274,204,000,000304,968,000,000300,863,000,000285,946,000,000310,268,000,000318,072,000,000314,119,000,000266,459,000,000300,403,000,000291,125,000,000295,999,000,000323,461,000,000401,138,000,000417,549,000,000370,511,000,000
Net income
31.49b
-39.66%
12,071,000,00027,151,000,00048,307,000,00046,019,000,000-8,711,000,00011,896,000,00019,740,000,00010,647,000,0002,232,000,00017,479,000,00019,107,000,0007,530,000,000-62,848,000,00011,583,000,0003,306,000,00011,329,000,00025,698,000,00041,232,000,00052,187,000,00031,490,000,000
CFO
145.23b
+15.49%
23,098,000,00038,434,000,00078,075,000,00079,903,000,00052,019,000,00063,426,000,00070,232,000,00037,370,000,00045,101,000,00050,093,000,00061,547,000,00059,499,000,00028,813,000,00027,040,000,00018,555,000,00026,096,000,00038,954,000,000108,372,000,000125,748,000,000145,231,000,000
Earnings
Jan 30, 2025

Profile

Ibiden Co.,Ltd. provides electronic and ceramics products in Japan, Asia, North America, Europe, and internationally. It operates through Electronics, Ceramics, and Construction segments. The company offers IC package substrate for use in data centers, personal computers, automotive electronics, and entertainment; printed circuit board for smart phones, data centers, and automotive electronics applications; diesel particulate filters; and automobile exhaust system parts for use in automobiles, buses, trucks, construction vehicles, and agricultural machines. It also provides SCR Catalyst Substrates for diesel vehicles, power stations, marine engines, diesel locomotive, glasswork, and cement works applications; ceramic honeycomb substrates for heat storage media and casting filter applications; high temperature insulating wool; and graphite specialty products. In addition, the company engages in the manufacturing and selling of the decorative interior laminates; design and construction of facilities; environmental engineering technology business; medical software package development; sale of information and communication terminals; and sale of welfare vehicles. The company was formerly known as Ibigawa Electric Power Co., Ltd. and changed its name to Ibiden Co., Ltd. in November 1982. Ibiden Co., Ltd. was founded in 1912 and is headquartered in Ogaki, Japan.
URL
https://www.ibiden.co.jp/
IPO date
May 16, 1949
Employees
12,744
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
370,511,000
-11.27%
417,549,000
4.09%
401,138,000
24.01%
Cost of revenue
288,269,000
309,715,000
296,792,000
Unusual Expense (Income)
NOPBT
82,242,000
107,834,000
104,346,000
NOPBT Margin
22.20%
25.83%
26.01%
Operating Taxes
15,685,000
19,288,000
17,688,000
Tax Rate
19.07%
17.89%
16.95%
NOPAT
66,557,000
88,546,000
86,658,000
Net income
31,490,000
-39.66%
52,187,000
26.57%
41,232,000
60.45%
Dividends
(5,595,000)
(6,994,000)
(5,595,000)
Dividend yield
0.60%
0.95%
0.66%
Proceeds from repurchase of equity
144,000
138,000
22,000
BB yield
-0.02%
-0.02%
0.00%
Debt
Debt current
90,127,000
65,031,000
44,836,000
Long-term debt
253,736,000
205,334,000
130,398,000
Deferred revenue
5,000
1,121,000
1,071,000
Other long-term liabilities
2,727,000
1,401,000
1,012,000
Net debt
(209,893,000)
(95,049,000)
(76,092,000)
Cash flow
Cash from operating activities
145,231,000
125,748,000
108,372,000
CAPEX
(85,456,000)
(104,032,000)
(67,214,000)
Cash from investing activities
(77,274,000)
(104,019,000)
(67,722,000)
Cash from financing activities
67,526,000
92,585,000
13,935,000
FCF
(19,137,000)
57,737,000
79,529,000
Balance
Cash
443,583,000
302,419,000
185,592,000
Long term investments
110,173,000
62,995,000
65,734,000
Excess cash
535,230,450
344,536,550
231,269,100
Stockholders' equity
440,282,000
719,561,000
619,491,000
Invested Capital
407,973,000
339,520,450
301,666,900
ROIC
17.81%
27.62%
28.93%
ROCE
9.54%
15.74%
19.39%
EV
Common stock shares outstanding
140,044
139,637
139,608
Price
6,649.00
26.41%
5,260.00
-13.06%
6,050.00
18.86%
Market cap
931,152,556
26.78%
734,490,620
-13.04%
844,628,400
18.77%
EV
728,111,556
1,001,133,620
1,084,682,400
EBITDA
128,385,000
162,748,000
157,061,000
EV/EBITDA
5.67
6.15
6.91
Interest
841,000
370,000
280,000
Interest/NOPBT
1.02%
0.34%
0.27%