Hexagon AB

Chart & Performance

D1W1MN

P/E

19.54

P/S

3.70

EPS

0.40

Div Yield, %

1.56%

Shrs. gr., 5y

1.14%

Rev. gr., 5y

6.69%

Revenues

5.40b

-0.63%

Net income

1.02b

+19.15%

CFO

1.68b

+22.42%

Dividend

May 01, 20240.13807 USD/sh

Earnings

Apr 24, 2025

Profile

Hexagon AB (publ) provides information technology solutions for geospatial and industrial applications worldwide. The company operates through two segments, Industrial Enterprise Solutions (IES) and Geospatial Enterprise Solutions (GIS). The IES segment offers metrology systems that incorporate the in-sensor technology for measurements, as well as computer-aided design, computer-aided manufacturing, and computer-aided engineering software. Its solutions include coordinate measuring machines, laser trackers and scanners, industrial metrology software, and operations management solutions. This segment's solutions are used in electronics and manufacturing, power and energy, automotive, aerospace and defense, and other industries. The GIS segment provides sensors for capturing data from land and air, as well as for positioning through satellites; and GIS software for the creation of 3D maps and models, which are used for decision-making in various software applications covering areas comprising surveying, construction, public safety, and agriculture. Its solutions comprise laser scanner, airborne camera, unmanned aerial vehicle, mobile mapping technology, and precise positioning solutions. This segment's solutions are used in surveying, infrastructure and construction, natural resources, public safety, aerospace and defense, and other industries. The company was formerly known as Eken Industri & Handel AB and changed its name to Hexagon AB (publ) in 1993. Hexagon AB (publ) was incorporated in 1975 and is headquartered in Stockholm, Sweden.

URL

https://hexagon.com/

IPO date

Jun 10, 1905

Employees

24,875

Domiciled in

Incorporated in

Valuation

Order:

Title EUR in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title EUR in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	5,401,100 -0.63%	5,435,200 5.32%	5,160,500 18.88%
Cost of revenue	3,985,700	3,180,500	2,712,800
Unusual Expense (Income)
NOPBT	1,415,400	2,254,700	2,447,700
NOPBT Margin	26.21%	41.48%	47.43%
Operating Taxes	227,100	188,900	228,900
Tax Rate	16.04%	8.38%	9.35%
NOPAT	1,188,300	2,065,800	2,218,800
Net income	1,023,400 19.15%	858,900 -14.76%	1,007,600 25.70%
Dividends	(357,800)	(322,800)	(280,727)
Dividend yield
Proceeds from repurchase of equity	(88,800)	(47,100)	(71,000)
BB yield
Debt
Debt current	730,900	1,099,700	696,200
Long-term debt	3,304,000	3,195,200	3,385,800
Deferred revenue
Other long-term liabilities	192,500	769,400	185,300
Net debt	3,371,100	3,618,800	3,613,000
Cash flow
Cash from operating activities	1,677,700	1,370,400	1,330,800
CAPEX	(622,400)	(136,700)	(567,500)
Cash from investing activities	(799,600)	(1,030,500)	(1,797,600)
Cash from financing activities	(764,100)	(249,300)	493,300
FCF	1,133,271	2,064,119	2,058,376
Balance
Cash	663,800	547,100	486,300
Long term investments		129,000	(17,300)
Excess cash	393,745	404,340	210,975
Stockholders' equity	35,200	6,289,355	6,480,536
Invested Capital	15,184,400	14,494,560	13,635,925
ROIC	8.01%	14.69%	17.58%
ROCE	8.96%	15.13%	16.96%
EV
Common stock shares outstanding	2,705,478	2,706,141	2,706,294
Price
Market cap
EV
EBITDA	1,992,900	2,817,700	2,914,700
EV/EBITDA
Interest	183,600	154,100	35,600
Interest/NOPBT	12.97%	6.83%	1.45%