OTCM
HWTR
Market cap0kUSD
Apr 08, Last price
0.00USD
Name
HFactor Inc
Chart & Performance
Profile
HFactor, Inc. engages in the manufacture, marketing, distribution, and sale of HFactor hydrogen infused drinking water. The company provides its products through retail stores, as well as ecommerce channels. HFactor, Inc. is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 1,887 150.96% | |||||||
Cost of revenue | 3,583 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,696) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 7 | |||||||
Tax Rate | ||||||||
NOPAT | (1,703) | |||||||
Net income | (2,429) 1.27% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 1,420 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 1,718 | |||||||
Long-term debt | 160 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | (160) | |||||||
Net debt | 1,730 | |||||||
Cash flow | ||||||||
Cash from operating activities | (1,764) | |||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | 1,661 | |||||||
FCF | (1,692) | |||||||
Balance | ||||||||
Cash | 148 | |||||||
Long term investments | ||||||||
Excess cash | 54 | |||||||
Stockholders' equity | (4,549) | |||||||
Invested Capital | 1,878 | |||||||
ROIC | ||||||||
ROCE | 63.48% | |||||||
EV | ||||||||
Common stock shares outstanding | 48,116 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (1,600) | |||||||
EV/EBITDA | ||||||||
Interest | 627 | |||||||
Interest/NOPBT |