Loading...
OTCMHRSHF
Market cap34bUSD
Dec 23, Last price  
3.69USD
1D
14.53%
1Q
-0.67%
Name

Haier Smart Home Co Ltd

Chart & Performance

D1W1MN
OTCM:HRSHF chart
P/E
14.21
P/S
0.90
EPS
1.89
Div Yield, %
22.36%
Shrs. gr., 5y
8.18%
Rev. gr., 5y
7.36%
Revenues
261.43b
+7.36%
15,299,383,41416,509,455,78819,622,831,17829,468,645,50730,408,039,34232,979,419,36760,588,248,12973,662,501,62779,856,597,81086,487,723,56088,775,444,47989,748,320,410119,065,825,201159,254,466,909183,316,560,236200,761,983,256209,725,821,099227,556,143,618243,513,563,670261,427,783,050
Net income
16.60b
+12.81%
369,435,583239,126,624313,913,735643,632,017768,178,0671,149,474,6192,034,594,6652,690,022,2073,269,459,4014,168,152,8924,991,557,3604,300,760,5425,036,652,2406,925,792,3217,440,228,85512,334,392,5178,883,129,05513,078,840,51714,712,054,76316,596,615,045
CFO
25.26b
+25.35%
738,258,023467,953,4971,230,162,6161,278,857,4881,317,589,5694,626,262,5435,583,625,3976,206,678,8005,518,791,8626,510,329,4497,006,580,3625,579,600,6128,054,704,60116,086,588,02818,934,252,89915,082,630,94217,599,111,71523,129,640,41720,153,505,78325,262,376,228
Dividend
Jul 15, 20240.11264 USD/sh
Earnings
Mar 25, 2025

Profile

Haier Smart Home Co., Ltd. engages in the research, development, production, and sale of smart home appliances in Asia, Europe, the United States, Australia, Africa, and internationally. The company operates through three segments: China Smart Home Business, Overseas Home Appliance and Smart Home Business, and Other Business. It provides refrigerators, freezers, washing machines, air conditioners, water heaters, water purification products, dishwashers, gas stoves, kitchen appliances, small home appliances, and smart home scene solutions. The company also offers environmental protection and artificial intelligence technology consulting; software development; technical services and advertising design; IoT technology research and development; computer hardware and software technical services; and smart home appliances, as well as provides asset management and equity investment. In addition, it provides hazardous waste management services; develops, assemblies, and sells plastics and electronic products; develops home appliances, communications, electronic products, and network engineering technologies; and develops and produces precision plastics, sheet metal, molds, and electronic products for home appliances. The company was formerly known as Qingdao Haier Co., Ltd. and changed its name to Haier Smart Home Co., Ltd. in June 2019. Haier Smart Home Co., Ltd. was incorporated in 1984 and is headquartered in Qingdao, China.
URL
https://smart-home.haier.com/
IPO date
Nov 19, 1993
Employees
109,586
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
261,427,783
7.36%
243,513,564
7.01%
227,556,144
8.50%
Cost of revenue
241,939,851
226,157,486
211,838,133
Unusual Expense (Income)
NOPBT
19,487,932
17,356,078
15,718,011
NOPBT Margin
7.45%
7.13%
6.91%
Operating Taxes
2,980,188
3,057,540
2,698,963
Tax Rate
15.29%
17.62%
17.17%
NOPAT
16,507,744
14,298,538
13,019,047
Net income
16,596,615
12.81%
14,712,055
12.49%
13,078,841
47.23%
Dividends
(7,224,379)
(4,297,000)
(3,411,000)
Dividend yield
3.69%
1.86%
1.22%
Proceeds from repurchase of equity
(1,801,809)
(1,076,000)
(3,399,000)
BB yield
0.92%
0.47%
1.22%
Debt
Debt current
10,465,220
15,938,125
20,849,227
Long-term debt
24,509,906
19,239,822
7,295,094
Deferred revenue
948,935
852,795
Other long-term liabilities
6,264,511
2,773,149
3,270,782
Net debt
(63,236,328)
(50,374,774)
(45,793,760)
Cash flow
Cash from operating activities
25,262,376
20,153,506
23,129,640
CAPEX
(9,907,000)
Cash from investing activities
(17,085,065)
Cash from financing activities
(7,841,033)
(15,660,139)
FCF
10,434,159
8,474,650
11,126,943
Balance
Cash
56,970,691
54,658,629
48,643,246
Long term investments
41,240,762
30,894,093
25,294,835
Excess cash
85,140,064
73,377,043
62,560,273
Stockholders' equity
80,371,391
98,810,438
83,960,873
Invested Capital
63,493,187
54,539,207
46,226,007
ROIC
27.97%
28.38%
28.61%
ROCE
13.55%
13.32%
14.17%
EV
Common stock shares outstanding
9,323,941
9,446,598
9,342,143
Price
20.99
-14.19%
24.46
-18.17%
29.89
2.33%
Market cap
195,709,522
-15.30%
231,063,799
-17.25%
279,236,650
43.75%
EV
134,870,785
181,979,921
234,714,924
EBITDA
25,778,662
22,991,087
20,521,791
EV/EBITDA
5.23
7.92
11.44
Interest
2,109,996
984,143
712,448
Interest/NOPBT
10.83%
5.67%
4.53%