Loading...
OTCMHPGLY
Market cap28bUSD
Dec 18, Last price  
78.75USD
Name

Hapag Lloyd AG

Chart & Performance

D1W1MN
OTCM:HPGLY chart
P/E
4.53
P/S
0.74
EPS
16.70
Div Yield, %
80.11%
Shrs. gr., 5y
—
Rev. gr., 5y
9.26%
Revenues
17.93b
-48.09%
3,325,900,0006,204,300,0006,103,200,0006,843,700,0006,567,400,0006,807,500,0008,841,800,0007,734,200,0009,973,400,00011,515,100,00012,607,900,00012,772,400,00022,273,500,00034,542,700,00017,929,500,000
Net income
2.94b
-82.76%
-401,900,000427,600,000-28,800,000-129,000,000-98,300,000-605,000,000111,600,000-96,600,00027,400,00036,800,000362,000,000926,800,0009,074,700,00017,030,100,0002,935,400,000
CFO
4.97b
-74.54%
-329,800,000664,100,000243,800,000132,600,00066,500,000377,200,000572,100,000417,200,000893,900,0001,072,900,0002,028,200,0002,897,900,00010,410,000,00019,503,300,0004,966,000,000
Dividend
May 02, 20244.963 USD/sh
Earnings
Mar 12, 2025

Profile

Hapag-Lloyd Aktiengesellschaft, together with its subsidiaries, operates as a liner shipping company worldwide. Its vessel and container fleets are used for the transportation of general and special cargo, various dangerous goods, and coffee, as well as reefer cargo covering pharmaceuticals. The company also offers bilateral EDI, a directly connected electronic data interchange; operates an e-commerce portal that provides real-time access to transport data, as well as services to manage customer's supply chain data and connect to their carriers through one interface;mobile app that allows to manage shipping process; and provides e-mail and security information services. In addition, it provides inland container transportation services through truck and train. As of December 31, 2021, the company's fleet comprised 253 container ships with a total capacity of 1.8 million twenty-foot equivalent unit (TEU); and a container capacity of approximately 3.1 million TEU. Hapag-Lloyd Aktiengesellschaft was founded in 1847 and is headquartered in Hamburg, Germany.
URL
https://www.hapag-lloyd.com
IPO date
Nov 06, 2015
Employees
13,849
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,929,500
-48.09%
34,542,700
55.08%
22,273,500
74.39%
Cost of revenue
13,571,600
16,929,500
12,810,300
Unusual Expense (Income)
NOPBT
4,357,900
17,613,200
9,463,200
NOPBT Margin
24.31%
50.99%
42.49%
Operating Taxes
84,200
200,600
61,300
Tax Rate
1.93%
1.14%
0.65%
NOPAT
4,273,700
17,412,600
9,401,900
Net income
2,935,400
-82.76%
17,030,100
87.67%
9,074,700
879.14%
Dividends
(11,088,300)
(6,151,600)
(615,200)
Dividend yield
46.72%
19.70%
1.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,257,700
1,391,900
1,358,700
Long-term debt
6,033,400
6,705,000
6,561,600
Deferred revenue
200
440,300
Other long-term liabilities
369,100
293,300
1,300
Net debt
270,500
(7,507,400)
(120,700)
Cash flow
Cash from operating activities
4,966,000
19,503,300
10,410,000
CAPEX
(1,704,600)
(1,440,600)
(1,252,700)
Cash from investing activities
(1,648,200)
(4,065,400)
(1,231,700)
Cash from financing activities
(12,176,500)
(8,229,700)
(2,481,000)
FCF
3,866,400
16,037,200
6,661,700
Balance
Cash
7,628,100
18,077,600
7,749,400
Long term investments
(607,500)
(2,473,300)
291,600
Excess cash
6,124,125
13,877,165
6,927,325
Stockholders' equity
16,129,600
25,273,800
13,524,600
Invested Capital
18,042,575
19,543,435
15,107,075
ROIC
22.74%
100.50%
69.63%
ROCE
17.88%
52.64%
42.92%
EV
Common stock shares outstanding
175,800
175,800
175,800
Price
135.00
-23.99%
177.60
-35.88%
277.00
201.41%
Market cap
23,733,000
-23.99%
31,222,081
-35.88%
48,696,600
201.41%
EV
24,079,900
23,732,381
48,588,800
EBITDA
6,287,100
19,516,800
10,926,000
EV/EBITDA
3.83
1.22
4.45
Interest
223,500
226,700
243,300
Interest/NOPBT
5.13%
1.29%
2.57%