OTCMHLOGF
Market cap76mUSD
Jan 10, Last price
0.01USD
1D
-35.00%
1Q
-16.13%
IPO
-87.65%
Name
Helium One Global Ltd
Chart & Performance
Profile
Helium One Global Ltd engages in the exploration and production of helium gas. It serves medical, technology, and aerospace sectors. The company was founded in 2015 and is based in Dar es Salaam, Tanzania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 2,453 | 1,448 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (2,453) | (1,448) | |||||
NOPBT Margin | |||||||
Operating Taxes | 6 | 8,702 | |||||
Tax Rate | |||||||
NOPAT | (2,459) | (10,149) | |||||
Net income | (3,334) -75.04% | (13,356) 159.09% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 32,577 | 12,051 | 140 | ||||
BB yield | |||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (11,648) | (9,601) | (6,119) | ||||
Cash flow | |||||||
Cash from operating activities | (973) | (2,752) | (3,496) | ||||
CAPEX | (25,243) | (5) | (7,225) | ||||
Cash from investing activities | (25,243) | (3,857) | (7,225) | ||||
Cash from financing activities | 30,608 | 11,439 | 140 | ||||
FCF | (33,877) | 8,597 | (9,001) | ||||
Balance | |||||||
Cash | 11,648 | 9,601 | 4,906 | ||||
Long term investments | 1,213 | ||||||
Excess cash | 11,648 | 9,601 | 6,119 | ||||
Stockholders' equity | (38,760) | (27,263) | (24,672) | ||||
Invested Capital | 86,231 | 54,468 | 42,705 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 728,815 | 616,087 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 290 | (2,446) | (1,443) | ||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |