OTCMHHLKF
Market cap68mUSD
Jan 03, Last price
0.45USD
1D
0.00%
1Q
-22.41%
IPO
368.75%
Name
Hot Chili Ltd
Chart & Performance
Profile
Hot Chili Limited operates as a mineral exploration company in Australia and Chile. The company explores for copper, gold, and molybdenum, as well as silver deposits. Its flagship property is the Cortadera Copper-Gold Project located along the Chilean coastal range, Chile. Hot Chili Limited was incorporated in 2008 and is based in Applecross, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,817 | 3,007 | 3,946 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,817) | (3,007) | (3,946) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (199) | (132) | ||||||||
Tax Rate | ||||||||||
NOPAT | (3,817) | (2,809) | (3,813) | |||||||
Net income | (7,569) 44.87% | (5,225) -26.89% | (7,147) -26.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 29,544 | 75,575 | 26,403 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 163 | 124 | 5,000 | |||||||
Long-term debt | 947 | 418 | 595 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 25 | 16 | 9 | |||||||
Net debt | (32,632) | (2,769) | 1,990 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,453) | (5,249) | (3,633) | |||||||
CAPEX | (14,739) | (15,496) | (25,345) | |||||||
Cash from investing activities | 6,548 | (15,496) | (25,345) | |||||||
Cash from financing activities | 29,371 | (147) | 26,403 | |||||||
FCF | (219,906) | 149,670 | (25,577) | |||||||
Balance | ||||||||||
Cash | 33,742 | 2,949 | 3,605 | |||||||
Long term investments | 363 | |||||||||
Excess cash | 33,742 | 3,312 | 3,605 | |||||||
Stockholders' equity | 247,427 | 222,649 | 147,892 | |||||||
Invested Capital | 214,265 | 219,687 | 149,287 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 123,565 | 119,445 | 95,442 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (3,817) | (2,877) | (3,946) | |||||||
EV/EBITDA | ||||||||||
Interest | 47 | 2,412 | ||||||||
Interest/NOPBT |