OTCMHBPCF
Market cap31mUSD
Nov 14, Last price
0.45USD
Name
Helix Biopharma Corp
Chart & Performance
Profile
Helix BioPharma Corp. operates as an immune-oncology company in Canada. It is developing L-DOS47 for the treatment of non-small cell lung cancer; and V-DOS47 that targets the vascular epithelial growth factor receptor 2. Helix BioPharma Corp. has collaboration agreements with Moffitt Cancer Center to investigate the pharmacodynamics of L-DOS47 and determine the benefits of combining L-DOS47 with immune checkpoint inhibitors; and with ProMab Biotechnologies, Inc. to develop novel antibody and chimeric antigen receptor T-cell therapy to treat multiple myeloma, as well as a license agreements with Xisle Pharma Ventures Trust and National Research of Council Canada. The company is headquartered in Richmond Hill, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 6,109 | 5,593 | 5,151 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,109) | (5,593) | (5,151) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (132) | 14 | (484) | |||||||
Tax Rate | ||||||||||
NOPAT | (5,977) | (5,607) | (4,667) | |||||||
Net income | (9,264) 47.28% | (6,290) 3.45% | (6,080) -23.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,506 | 4,151 | 6,205 | |||||||
BB yield | -53.81% | -21.85% | ||||||||
Debt | ||||||||||
Debt current | 2,468 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,081) | (808) | (784) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,219) | (5,527) | (6,509) | |||||||
CAPEX | (14) | (10) | ||||||||
Cash from investing activities | (14) | (5) | ||||||||
Cash from financing activities | 5,506 | 3,088 | 6,205 | |||||||
FCF | (6,732) | (4,727) | (4,655) | |||||||
Balance | ||||||||||
Cash | 1,081 | 808 | 3,252 | |||||||
Long term investments | ||||||||||
Excess cash | 1,081 | 808 | 3,252 | |||||||
Stockholders' equity | (52,099) | (44,982) | (37,271) | |||||||
Invested Capital | 52,009 | 44,137 | 40,058 | |||||||
ROIC | ||||||||||
ROCE | 6,787.78% | 661.89% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 44,486 | 38,646 | 149,487 | |||||||
Price | 0.23 | 0.19 -77.11% | ||||||||
Market cap | 10,232 | 28,403 -75.18% | ||||||||
EV | 9,151 | 27,619 | ||||||||
EBITDA | (6,095) | (5,580) | (5,139) | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | 14 | 18 | |||||||
Interest/NOPBT |