OTCMHAYAF
Market cap2mUSD
Jan 14, Last price
0.08USD
1D
-7.72%
IPO
-38.37%
Name
Fremont Gold Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
46.06%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L+298.91%
CFO
-1m
L+114.95%
Profile
Fremont Gold Ltd., an exploration stage company, engages in the acquisition and exploration of mineral properties in the United States. The company primarily explores for gold deposit. Its properties include North Carlin project located in northern end of the Carlin trend; Cobb Creek gold project situated in Elko County, Nevada; Griffon gold project located in southwest of Ely; and Hurricane project which consists of six unpatented claims situated in Lander County. The company was formerly known as Palisades Ventures Inc. and changed its name to Fremont Gold Ltd. in June 2017. Fremont Gold Ltd. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 600 | 297 | 332 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (600) | (297) | (332) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 387 | 8 | ||||||||
Tax Rate | ||||||||||
NOPAT | (600) | (685) | (340) | |||||||
Net income | (3,943) 298.91% | (989) 34.55% | (735) -79.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,130 | 1,183 | 609 | |||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 14 | |||||||||
Net debt | (331) | (686) | (215) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (1,070) | (498) | (397) | |||||||
CAPEX | (547) | (385) | (360) | |||||||
Cash from investing activities | (285) | (352) | (283) | |||||||
Cash from financing activities | 1,130 | 1,183 | 609 | |||||||
FCF | 1,810 | (978) | (525) | |||||||
| Balance | ||||||||||
Cash | 331 | 614 | 142 | |||||||
Long term investments | 72 | 73 | ||||||||
Excess cash | 331 | 686 | 215 | |||||||
Stockholders' equity | (1,877) | 902 | 398 | |||||||
Invested Capital | 2,096 | 2,169 | 2,113 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 30,959 | 22,036 | 13,941 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (596) | (290) | (324) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||