Loading...
OTCMGWLIF
Market cap30bUSD
Dec 20, Last price  
32.93USD
1D
0.95%
1Q
-3.15%
Jan 2017
26.51%
Name

Great-West Lifeco Inc

Chart & Performance

D1W1MN
OTCM:GWLIF chart
P/E
15.38
P/S
1.75
EPS
3.08
Div Yield, %
6.74%
Shrs. gr., 5y
-1.15%
Rev. gr., 5y
-10.51%
Revenues
25.27b
-43.48%
21,741,000,00023,871,000,00027,322,000,00025,923,000,00033,932,000,00030,541,000,00029,998,000,00029,898,000,00030,061,000,00026,446,000,00039,181,000,00033,820,000,00046,381,000,00047,008,000,00044,032,000,00044,698,000,00060,599,000,00064,447,000,00044,704,000,00025,268,000,000
Net income
2.87b
-23.03%
1,660,000,0001,775,000,0001,927,000,0002,111,000,0001,453,000,0001,699,000,0001,743,000,0002,118,000,0001,930,000,0002,408,000,0002,668,000,0002,888,000,0002,764,000,0002,278,000,0003,094,000,0002,492,000,0003,076,000,0003,262,000,0003,726,000,0002,868,000,000
CFO
5.20b
-26.17%
2,999,000,0003,951,000,0003,812,000,0003,731,000,0003,863,000,0003,958,000,0005,797,000,0004,844,000,0004,722,000,0005,026,000,0005,443,000,0005,123,000,0006,254,000,0006,757,000,0006,494,000,0006,110,000,0009,610,000,00010,373,000,0007,047,000,0005,203,000,000
Dividend
Aug 30, 20240.412 USD/sh
Earnings
Feb 12, 2025

Profile

Great-West Lifeco Inc., a financial services holding company, engages in the life and health insurance, retirement and investment services, asset management, and reinsurance businesses in Canada, the United States, and Europe. The company offers a portfolio of financial and benefit plan solutions for individuals, families, businesses, and organizations; life, disability, critical illness, accidental death, dismemberment, health and dental protection, and creditor insurance products; and retirement savings and income, annuity, and other specialty products. It also provides employer-sponsored retirement savings plans, individual retirement and taxable brokerage accounts, enrollment services, communication materials, investment options, and education services; and fund management, investment, and advisory services. In addition, the company offers private-label recordkeeping and administrative services; and investment products, including equity, fixed income, absolute return, and alternative strategies. Further, it provides protection and wealth management products, including payout annuity products; pension products; and life, annuity/longevity, mortgage surety, and property catastrophe reinsurance products. The company offers its products under the Canada Life, Irish Life, Empower, Putnam Investments, and PanAgora brand names. It distributes its products through a network of advisors, dealers, brokers, managing general agencies, financial institutions, consultants, third-party administrators, sales force, financial planners, employee benefit consultants, banks, and multi-tied agents. The company was founded in 1891 and is based in Winnipeg, Canada. Great-West Lifeco Inc. operates as a subsidiary of Power Financial Corporation.
URL
https://www.greatwestlifeco.com/
IPO date
Jun 26, 1986
Employees
31,000
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,268,000
-43.48%
44,704,000
-30.63%
64,447,000
6.35%
Cost of revenue
6,329,000
6,905,000
6,129,000
Unusual Expense (Income)
NOPBT
18,939,000
37,799,000
58,318,000
NOPBT Margin
74.95%
84.55%
90.49%
Operating Taxes
53,000
234,000
304,000
Tax Rate
0.28%
0.62%
0.52%
NOPAT
18,886,000
37,565,000
58,014,000
Net income
2,868,000
-23.03%
3,726,000
14.22%
3,262,000
6.05%
Dividends
(2,067,000)
(1,956,000)
(1,811,000)
Dividend yield
5.05%
6.70%
5.12%
Proceeds from repurchase of equity
(75,000)
39,000
(97,000)
BB yield
0.18%
-0.13%
0.27%
Debt
Debt current
435,000
1,151,000
1,115,000
Long-term debt
9,576,000
10,646,000
9,140,000
Deferred revenue
256,000
293,000
314,000
Other long-term liabilities
670,964,000
(7,096,000)
(10,021,000)
Net debt
(223,606,000)
(153,289,000)
(141,372,000)
Cash flow
Cash from operating activities
5,203,000
7,047,000
10,373,000
CAPEX
Cash from investing activities
(786,000)
(5,493,000)
(11,212,000)
Cash from financing activities
(3,550,000)
(620,000)
(992,000)
FCF
21,646,000
36,797,000
58,522,000
Balance
Cash
19,381,000
18,840,000
17,228,000
Long term investments
214,236,000
146,246,000
134,399,000
Excess cash
232,353,600
162,850,800
148,404,650
Stockholders' equity
28,117,000
30,609,000
28,791,000
Invested Capital
684,761,000
670,838,000
601,530,000
ROIC
2.79%
5.90%
9.86%
ROCE
2.65%
5.38%
9.24%
EV
Common stock shares outstanding
933,535
932,281
930,958
Price
43.86
40.13%
31.30
-17.54%
37.96
25.07%
Market cap
40,944,839
40.32%
29,180,398
-17.43%
35,339,163
25.50%
EV
(176,926,161)
(118,080,602)
(100,045,837)
EBITDA
19,444,000
38,357,000
58,841,000
EV/EBITDA
Interest
426,000
388,000
334,000
Interest/NOPBT
2.25%
1.03%
0.57%