OTCMGTMAY
Market cap44mUSD
Dec 23, Last price
1.15USD
1D
0.00%
Jan 2017
-26.28%
Name
Grupo TMM SAB
Chart & Performance
Profile
Grupo TMM, S.A.B., together with its subsidiaries, operates as a logistics and transportation company in Mexico. It operates through four segments: Specialized Maritime Transportation, Logistics, Ports and Terminals, and Warehousing. The company offers maritime transportation services, including offshore vessels, which provide transportation and other services to the Mexican offshore oil industry; tankers that transport petroleum products in Mexican and international waters; parcel tankers, which transport liquid chemical and vegetable oil cargos from and to the United States and Mexico; and dry bulk carriers that transport unpackaged commodities, such as steel between South America, the Caribbean, and Mexico. As of March 31, 2022, it operated through a fleet of 30 vessels, which included product and chemical tankers and various offshore supply vessels. The company also provides ship repair services through two floating drydocks with a capacity of 3,000 metric tons each; port agent services to vessel owners and operators in the Mexican ports; and warehousing and bonded warehousing facility management services, as well as operates the Tuxpan, Tampico, and Acapulco port facilities that engages in the loading and unloading, storage, and shipping agency operations. In addition, it offers logistics services, including consulting, analytical, and logistics outsourcing; logistics network analysis; logistics information process design; intermodal transport; supply chain and logistics management; product handling and repackaging; local pre-assembly; container maintenance and repair; and inbound and outbound distribution using various transportation modes to automobile manufacturers and retailers. The company was founded in 1955 and is headquartered in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,218,647 -27.17% | 1,673,300 22.93% | 1,361,200 13.15% | |||||||
Cost of revenue | 1,105,845 | 1,566,600 | 1,383,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 112,802 | 106,700 | (22,200) | |||||||
NOPBT Margin | 9.26% | 6.38% | ||||||||
Operating Taxes | (20,200) | (29,200) | (21,100) | |||||||
Tax Rate | ||||||||||
NOPAT | 133,002 | 135,900 | (1,100) | |||||||
Net income | 20,191 470.21% | 3,541 -101.55% | (228,400) -42.61% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 151,978 | |||||||||
BB yield | -34.83% | |||||||||
Debt | ||||||||||
Debt current | 265,914 | 262,900 | 322,500 | |||||||
Long-term debt | 280,389 | 536,600 | 763,300 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 209,866 | 148,200 | 107,800 | |||||||
Net debt | 447,924 | 705,300 | 1,045,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 88,982 | 43,800 | (119,200) | |||||||
CAPEX | (131,345) | (25,231) | (75,468) | |||||||
Cash from investing activities | (119,296) | 103,300 | 54,400 | |||||||
Cash from financing activities | 50,638 | (130,800) | 9,800 | |||||||
FCF | (206,753) | 30,973 | 980,566 | |||||||
Balance | ||||||||||
Cash | 98,379 | 94,200 | 40,400 | |||||||
Long term investments | ||||||||||
Excess cash | 37,447 | 10,535 | ||||||||
Stockholders' equity | 1,315,331 | 1,553,775 | 1,571,849 | |||||||
Invested Capital | 2,525,520 | 2,423,768 | 2,620,969 | |||||||
ROIC | 5.37% | 5.39% | ||||||||
ROCE | 4.40% | 4.14% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 174,550 | 102,183 | 102,183 | |||||||
Price | 2.50 | 2.77 -30.58% | ||||||||
Market cap | 436,375 | 283,046 -30.58% | ||||||||
EV | 912,853 | 1,364,371 | ||||||||
EBITDA | 225,402 | 202,800 | 95,000 | |||||||
EV/EBITDA | 4.05 | 14.36 | ||||||||
Interest | 54,484 | 60,300 | 62,400 | |||||||
Interest/NOPBT | 48.30% | 56.51% |