OTCM
GRPS
Market cap313kUSD
Jul 11, Last price
0.00USD
1D
100.00%
1Q
0.00%
Jan 2017
100.00%
IPO
-99.99%
Name
Gold River Productions Inc
Chart & Performance
Profile
Gold River Productions, Inc. manufactures and sells plastic composite products in the United States. Its products are used in commercial and recreational vehicle, housing and construction, marine, and other industries. The company is based in Salt Lake City, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 102 107.29% | 49 -98.86% | |||
Cost of revenue | 1,526 | 287 | |||
Unusual Expense (Income) | |||||
NOPBT | (1,425) | (238) | |||
NOPBT Margin | |||||
Operating Taxes | (27) | 27 | |||
Tax Rate | |||||
NOPAT | (1,398) | (265) | |||
Net income | (1,895) 105.35% | (923) 479.74% | |||
Dividends | (49) | ||||
Dividend yield | 1.37% | ||||
Proceeds from repurchase of equity | 1,028 | ||||
BB yield | -28.89% | ||||
Debt | |||||
Debt current | 526 | 1,843 | |||
Long-term debt | 4,332 | 4,581 | |||
Deferred revenue | |||||
Other long-term liabilities | (1) | ||||
Net debt | 4,851 | 6,424 | |||
Cash flow | |||||
Cash from operating activities | (1,108) | (506) | |||
CAPEX | (15) | ||||
Cash from investing activities | (15) | ||||
Cash from financing activities | 1,130 | 510 | |||
FCF | 962 | (7,133) | |||
Balance | |||||
Cash | 7 | ||||
Long term investments | |||||
Excess cash | 2 | ||||
Stockholders' equity | (2,867) | (782) | |||
Invested Capital | 7,322 | 7,525 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 1,452,216 | 1,294,840 | |||
Price | 0.00 -43.68% | 0.00 -19.44% | |||
Market cap | 3,558 -36.83% | 5,633 -16.48% | |||
EV | 9,696 | 12,064 | |||
EBITDA | (1,355) | (152) | |||
EV/EBITDA | |||||
Interest | 490 | 8 | |||
Interest/NOPBT |