Loading...
OTCMGPFT
Market cap430kUSD
Dec 27, Last price  
0.00USD
1D
0.00%
1Q
-25.00%
Jan 2017
-98.88%
IPO
500.00%
Name

Grapefruit USA Inc

Chart & Performance

D1W1MN
OTCM:GPFT chart
P/E
—
P/S
2,152.21
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
94.82%
Rev. gr., 5y
-74.39%
Revenues
0k
-99.50%
1,280,6582,095,6541,385,9401,323,7731,755,7541,364,8921,177,4731,068,6171,052,5411,052,541398,271220,80933,08341,829181,502451,1963,672,353588,95739,786200
Net income
-2m
L-51.02%
-1,917,150-1,219,540-2,121,924-2,061,255-906,928-1,912,064-4,200,621-17,926,7132,636,4842,636,484-1,120,186-2,632,432-6,761,4702,852,511-8,130,154-5,180,080-4,056,996-7,189,365-3,776,767-1,849,963
CFO
-165k
L-20.25%
-949,089-987,848-1,609,137-1,192,683-1,557,398-1,890,414-1,700,427-1,762,259-845,696-845,696-576,900-609,831-616,270-731,679-772,211-1,086,749-1,625,908-1,203,388-206,298-164,526
Earnings
Apr 01, 2025

Profile

Grapefruit USA, Inc. operates as a manufacturer and distributor of cannabis products in California. It primarily provides Hourglass, a time release THC+CBD-infused topical cream through online store. The company was formerly known as Grapefruit Boulevard Investments, Inc. and changed its name to Grapefruit USA, Inc. in January 2020. Grapefruit USA, Inc. was founded in 2017 and is based in Wilmington, Delaware.
URL
http://imaging3.com/
IPO date
Jun 21, 2016
Employees
9
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
200
-99.50%
40
-93.24%
589
-83.96%
Cost of revenue
237
504
2,906
Unusual Expense (Income)
NOPBT
(237)
(464)
(2,317)
NOPBT Margin
Operating Taxes
2
1,684
Tax Rate
NOPAT
(237)
(464)
(4,001)
Net income
(1,850)
-51.02%
(3,777)
-47.47%
(7,189)
77.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
150
BB yield
-1.53%
Debt
Debt current
4,782
4,831
4,703
Long-term debt
13
1,043
Deferred revenue
Other long-term liabilities
(1)
Net debt
4,779
4,827
5,737
Cash flow
Cash from operating activities
(165)
(206)
(1,203)
CAPEX
(4)
(62)
Cash from investing activities
92
(62)
Cash from financing activities
60
214
975
FCF
638
345
(3,344)
Balance
Cash
3
17
9
Long term investments
Excess cash
3
15
Stockholders' equity
(22,460)
(20,610)
(16,778)
Invested Capital
20,341
19,367
16,593
ROIC
ROCE
11.18%
37.34%
1,256.65%
EV
Common stock shares outstanding
901,401
670,659
515,339
Price
0.00
-84.71%
0.01
-55.26%
0.02
-77.65%
Market cap
1,172
-79.44%
5,701
-41.78%
9,791
-76.88%
EV
5,944
10,521
15,521
EBITDA
(50)
(391)
(652)
EV/EBITDA
Interest
1,114
1,470
1,685
Interest/NOPBT