OTCM
GPAK
Market cap2kUSD
Jul 31, Last price
0.00USD
1D
-66.67%
1Q
-66.67%
IPO
-99.99%
Name
Gamer Pakistan Inc
Chart & Performance
P/E
—
P/S
3.49
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1k
Net income
-2m
L+558.09%
CFO
-2m
L+597.74%
Profile
Gamer Pakistan Inc. operates as an e-sports event promotion and product marketing company in Pakistan. It focuses on creating college, inter-university, and professional e-sports events for both men's and women's teams, primarily e-sports opportunities with colleges and universities. The company was incorporated in 2021 and is headquartered in Henderson, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | 733 | ||
Cost of revenue | 2,032 | 312 | |
Unusual Expense (Income) | |||
NOPBT | (2,032) | (312) | |
NOPBT Margin | |||
Operating Taxes | 20 | (312) | |
Tax Rate | |||
NOPAT | (2,051) | ||
Net income | (2,051) 558.09% | (312) | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 6,800 | 544 | |
BB yield | -59.08% | ||
| Debt | |||
Debt current | 11 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (3,371) | (80) | |
| Cash flow | |||
Cash from operating activities | (2,107) | (302) | |
CAPEX | |||
Cash from investing activities | |||
Cash from financing activities | 5,789 | 392 | |
FCF | (1,898) | ||
| Balance | |||
Cash | 3,371 | 90 | |
Long term investments | |||
Excess cash | 3,371 | 90 | |
Stockholders' equity | (2,364) | (309) | |
Invested Capital | 6,152 | 553 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 25,579 | 25,579 | |
Price | 0.45 | ||
Market cap | 11,511 | ||
EV | 8,139 | ||
EBITDA | (2,032) | (312) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||