OTCMGMETF
Market cap427kUSD
Dec 24, Last price
0.01USD
1D
-7.69%
1Q
-76.00%
IPO
-97.59%
Name
GameOn Entertainment Technologies Inc
Chart & Performance
P/E
—
P/S
0.41
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.56%
Rev. gr., 5y
19.64%
Revenues
2m
+295.13%
Net income
-3m
L-25.51%
CFO
-942k
L-56.61%
Profile
GameOn Entertainment Technologies Inc. provides white label game technologies. It offers broadcasters, TV networks, streaming platforms, leagues, tournaments, sportsbooks, prediction games, fantasy games, and NFT -based games. The company was formerly known as V2 Games Inc. and changed its name to GameOn Entertainment Technologies Inc. in January 2021. GameOn Entertainment Technologies Inc. was incorporated in 2010 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 1,507 295.13% | 381 2,910.68% | 13 382.25% | |||
Cost of revenue | 4,120 | 4,254 | 7,940 | |||
Unusual Expense (Income) | ||||||
NOPBT | (2,613) | (3,873) | (7,928) | |||
NOPBT Margin | ||||||
Operating Taxes | (52) | 124 | (51) | |||
Tax Rate | ||||||
NOPAT | (2,561) | (3,996) | (7,877) | |||
Net income | (3,160) -25.51% | (4,242) -53.23% | (9,071) 824.75% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 5,457 | |||||
BB yield | ||||||
| Debt | ||||||
Debt current | 945 | 109 | 95 | |||
Long-term debt | 1,032 | 621 | 41 | |||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 1,623 | 708 | (1,475) | |||
| Cash flow | ||||||
Cash from operating activities | (942) | (2,171) | (5,403) | |||
CAPEX | (200) | |||||
Cash from investing activities | (200) | 1,698 | ||||
Cash from financing activities | 1,274 | 782 | 5,179 | |||
FCF | (1,617) | (2,976) | (6,634) | |||
| Balance | ||||||
Cash | 354 | 21 | 1,610 | |||
Long term investments | ||||||
Excess cash | 278 | 2 | 1,610 | |||
Stockholders' equity | (3,278) | 2,861 | 5,316 | |||
Invested Capital | 6,180 | 4,017 | 4,248 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 68,413 | 64,583 | 55,463 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (2,440) | (3,749) | (7,324) | |||
EV/EBITDA | ||||||
Interest | 544 | 124 | 327 | |||
Interest/NOPBT | ||||||