Loading...
OTCMGMBXF
Market cap38bUSD
Dec 20, Last price  
4.97USD
1D
3.87%
1Q
-6.32%
Jan 2017
81.87%
Name

Grupo Mexico SAB de CV

Chart & Performance

D1W1MN
OTCM:GMBXF chart
P/E
11.45
P/S
2.69
EPS
0.43
Div Yield, %
5.90%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
6.48%
Revenues
14.37b
+3.58%
3,561,676,0004,449,163,0005,460,221,0006,085,672,0005,946,005,0004,827,344,0008,083,042,00010,373,068,00010,182,920,0009,357,045,0009,324,053,0008,178,888,0008,173,492,0009,786,407,00010,494,796,00010,680,649,00010,909,181,00014,776,717,00013,870,322,00014,366,895,000
Net income
3.37b
-54.35%
782,606,0001,063,427,0001,529,699,0001,631,103,0001,070,997,0001,158,525,0002,062,301,0003,039,461,0002,429,263,0001,824,714,0001,798,337,0001,016,878,0001,055,071,0001,567,728,0001,300,529,0002,214,581,0002,280,390,0003,953,622,0007,391,908,0003,374,631,000
CFO
5.82b
+10.53%
1,106,132,0001,863,189,0002,158,153,0002,682,626,0002,081,508,0001,394,081,0003,247,314,0002,935,482,0003,069,461,0003,056,648,0002,797,644,0002,037,928,0002,316,352,0003,448,340,0003,426,570,0003,286,059,0004,365,173,0006,373,984,0005,261,060,0005,815,224,000
Dividend
Aug 27, 20240.006 USD/sh
Earnings
Jan 31, 2025

Profile

Grupo México, S.A.B. de C.V. engages in copper production, freight transportation, and infrastructure businesses worldwide. The company operates through Mining, Transportation, and Infrastructure divisions. The Mining division explores for copper, silver, molybdenum, zinc, sulfuric acid, gold, and selenium. It owns interests in 15 underground and open pit mines, and 8 exploration projects in Mexico, Peru, the United States, Argentina, Chile, Ecuador, and Spain. The Transportation division offers railroad transportation services, including general hauling and intermodal freight services by railroad; passenger transportation services; and auxiliary terminal management and intra-terminal hauling services. This division provides railroad services for the agriculture, automotive, cement, energy, intermodal, metals and minerals, industrial products, and chemical and fertilizer sectors. It operates a railroad network of 11,131 km across 24 states in Mexico. The Infrastructure division offers land and ocean drilling services; and engineering services. It also generates energy through a combined cycle plant and wind farm; and constructs and operates Salamanca-León highway and Silao Bypas. Grupo México, S.A.B. de C.V. was founded in 1890 and is based in Mexico City, Mexico.
IPO date
Oct 12, 2000
Employees
31,013
Domiciled in
MX
Incorporated in
MX

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,366,895
3.58%
13,870,322
-6.13%
14,776,717
35.45%
Cost of revenue
8,352,956
7,904,747
6,825,006
Unusual Expense (Income)
NOPBT
6,013,939
5,965,575
7,951,711
NOPBT Margin
41.86%
43.01%
53.81%
Operating Taxes
1,673,253
(1,770,815)
2,481,502
Tax Rate
27.82%
31.21%
NOPAT
4,340,686
7,736,390
5,470,209
Net income
3,374,631
-54.35%
7,391,908
86.97%
3,953,622
73.37%
Dividends
(2,282,242)
(2,461,111)
(2,872,471)
Dividend yield
0.31%
0.46%
0.41%
Proceeds from repurchase of equity
(42,549)
(35,293)
(305,936)
BB yield
0.01%
0.01%
0.04%
Debt
Debt current
363,957
230,741
605,992
Long-term debt
9,262,953
8,775,289
8,764,836
Deferred revenue
1,002,851
278,516
Other long-term liabilities
44
955,998
649,429
Net debt
4,515,883
3,038,695
3,294,485
Cash flow
Cash from operating activities
5,815,224
5,261,060
6,373,984
CAPEX
(1,660,832)
(1,501,700)
(1,361,907)
Cash from investing activities
(3,351,259)
(1,745,877)
(739,092)
Cash from financing activities
(3,210,153)
(3,568,419)
(3,671,311)
FCF
3,671,361
6,222,188
5,308,731
Balance
Cash
6,588,500
6,034,995
6,566,700
Long term investments
(1,477,473)
(67,660)
(490,357)
Excess cash
4,392,682
5,273,819
5,337,507
Stockholders' equity
24,053,165
22,601,985
20,922,553
Invested Capital
27,374,837
24,050,926
22,069,449
ROIC
16.88%
33.55%
24.19%
ROCE
18.04%
19.33%
27.40%
EV
Common stock shares outstanding
7,751,633
7,785,000
7,785,000
Price
94.38
37.38%
68.70
-23.06%
89.29
6.15%
Market cap
731,599,154
36.79%
534,829,500
-23.06%
695,122,650
6.15%
EV
738,753,465
540,393,613
700,820,894
EBITDA
7,269,795
7,084,677
9,067,117
EV/EBITDA
101.62
76.28
77.29
Interest
559,000
535,691
546,800
Interest/NOPBT
9.30%
8.98%
6.88%