Loading...
OTCMGLASF
Market cap392mUSD
Dec 24, Last price  
5.70USD
Name

Glass House Brands Inc

Chart & Performance

D1W1MN
OTCM:GLASF chart
P/E
P/S
2.44
EPS
Div Yield, %
1.61%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
161m
+76.95%
048,259,60169,446,85290,891,087160,835,847
Net income
-98m
L+176.54%
2,897,318-16,659,478-44,167,812-35,534,892-98,269,418
CFO
23m
P
3,077,514-7,697,679-20,285,249-40,804,76823,223,924
Earnings
Mar 26, 2025

Profile

Glass House Brands Inc. cultivates, manufactures, retails, and distributes raw cannabis, cannabis oil, and cannabis consumer goods to wholesalers and consumer packaged goods retail stores. It offers cannabis products under the Glass House Farms, Forbidden Flowers, and Mama Sue brands. Glass House Brands Inc. was founded in 2015 and is headquartered in Long Beach, California.
IPO date
Jul 26, 2021
Employees
294
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
160,836
76.95%
90,891
30.88%
69,447
43.90%
Cost of revenue
142,923
128,488
99,817
Unusual Expense (Income)
NOPBT
17,913
(37,597)
(30,370)
NOPBT Margin
11.14%
Operating Taxes
9,943
4,742
3,298
Tax Rate
55.51%
NOPAT
7,970
(42,339)
(33,668)
Net income
(98,269)
176.54%
(35,535)
-19.55%
(44,168)
165.12%
Dividends
(6,330)
(3,842)
(1,782)
Dividend yield
Proceeds from repurchase of equity
15,581
(469)
125,859
BB yield
Debt
Debt current
9,390
1,118
307
Long-term debt
76,799
83,415
50,818
Deferred revenue
Other long-term liabilities
5,444
4,505
1,449
Net debt
54,337
69,144
(7,138)
Cash flow
Cash from operating activities
23,224
(40,805)
(20,285)
CAPEX
(12,309)
(27,766)
(108,496)
Cash from investing activities
(12,947)
(29,201)
(111,501)
Cash from financing activities
7,871
30,082
181,318
FCF
15,275
(56,355)
(203,031)
Balance
Cash
29,524
11,144
51,067
Long term investments
2,327
4,246
7,196
Excess cash
23,810
10,845
54,791
Stockholders' equity
(135,459)
273,828
180,544
Invested Capital
361,265
273,966
169,161
ROIC
2.51%
ROCE
7.93%
EV
Common stock shares outstanding
72,029
64,182
39,243
Price
Market cap
EV
EBITDA
34,577
(25,296)
(25,603)
EV/EBITDA
Interest
7,608
2,737
Interest/NOPBT