Loading...
OTCMGJNSY
Market cap8.75bUSD
Dec 20, Last price  
17.50USD
1D
0.34%
1Q
-3.55%
Jan 2017
9.92%
IPO
42.86%
Name

Gjensidige Forsikring ASA

Chart & Performance

D1W1MN
OTCM:GJNSY chart
P/E
24.05
P/S
2.50
EPS
8.26
Div Yield, %
47.15%
Shrs. gr., 5y
—
Rev. gr., 5y
8.22%
Revenues
39.79b
+21.46%
14,976,500,00017,328,500,00018,375,500,00021,503,100,00025,549,200,00019,458,700,00021,539,000,00021,757,100,00022,132,100,00023,229,900,00025,382,300,00025,578,800,00027,503,300,00028,787,200,00026,799,900,00029,253,200,00029,233,400,00031,910,600,00032,758,200,00039,789,400,000
Net income
4.13b
+20.19%
1,714,900,0003,398,200,0003,264,000,0002,479,000,000486,300,0002,304,800,0002,950,400,0002,747,900,0004,280,100,0003,670,600,0004,189,600,0003,788,800,0004,670,400,0004,523,100,0003,717,600,0006,593,700,0004,953,800,0007,141,100,0003,437,800,0004,131,800,000
CFO
4.81b
+2.21%
5,094,000,0005,566,000,0003,761,000,0004,167,500,000-59,100,000-3,914,500,0004,253,300,0002,716,100,0004,280,100,0003,670,600,0004,189,600,0003,788,800,0004,670,400,0004,523,100,0003,717,600,000-1,235,700,0007,334,800,0007,026,900,0004,710,200,0004,814,100,000
Dividend
Mar 21, 20240.07712406 USD/sh
Earnings
Jan 24, 2025

Profile

Gjensidige Forsikring ASA provides general insurance and pension products in Norway, Sweden, Denmark, Latvia, Lithuania, and Estonia. The company operates through six segments: General Insurance Private, General Insurance Commercial, General Insurance Denmark, General Insurance Sweden, General Insurance Baltics, and Pension. It offers motor, home, accident and health, travel, leisure craft, boat, valuables, liability, commercial, marine/transport, agriculture, natural perils, life, and pet insurance products. The company also provides defined contribution occupational pension schemes for businesses, which include disability pension, spouse/cohabitant pension, and child's pension products. It distributes its products through various distribution channels comprising office channel, call center, Internet, partners, and brokers to private and commercial customers. The company was founded in 1816 and is headquartered in Oslo, Norway.
URL
https://www.gjensidige.no/
IPO date
Dec 10, 2010
Employees
4,409
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
39,789,400
21.46%
32,758,200
2.66%
31,910,600
9.16%
Cost of revenue
Unusual Expense (Income)
NOPBT
39,789,400
32,758,200
31,910,600
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
1,421,000
1,255,100
1,658,300
Tax Rate
3.57%
3.83%
5.20%
NOPAT
38,368,400
31,503,100
30,252,300
Net income
4,131,800
20.19%
3,437,800
-51.86%
7,141,100
44.15%
Dividends
(4,124,900)
(3,849,800)
(6,899,500)
Dividend yield
Proceeds from repurchase of equity
(20,700)
59,300
(1,064,200)
BB yield
Debt
Debt current
Long-term debt
5,824,900
5,171,000
4,938,700
Deferred revenue
Other long-term liabilities
119,685,200
(2,697,400)
(4,281,600)
Net debt
(64,716,900)
(39,344,500)
(36,936,100)
Cash flow
Cash from operating activities
4,814,100
4,710,200
7,026,900
CAPEX
(726,000)
(565,100)
(532,600)
Cash from investing activities
(1,037,600)
2,753,200
(1,399,600)
Cash from financing activities
(4,092,000)
(4,176,600)
(6,106,800)
FCF
40,310,300
45,559,200
26,062,400
Balance
Cash
2,986,900
3,195,200
2,348,100
Long term investments
67,554,900
41,320,300
39,526,700
Excess cash
68,552,330
42,877,590
40,279,270
Stockholders' equity
22,654,900
45,107,500
45,612,400
Invested Capital
125,627,100
90,602,310
87,405,930
ROIC
35.49%
35.40%
37.79%
ROCE
26.83%
24.49%
24.87%
EV
Common stock shares outstanding
500,120
500,084
500,079
Price
Market cap
EV
EBITDA
40,449,600
32,899,600
32,459,000
EV/EBITDA
Interest
74,200
269,500
Interest/NOPBT
0.23%
0.84%