Loading...
OTCM
GJNSY
Market cap13bUSD
Aug 05, Last price  
27.58USD
1D
-2.75%
1Q
11.77%
Jan 2017
73.24%
IPO
125.14%
Name

Gjensidige Forsikring ASA

Chart & Performance

D1W1MN
P/E
34.23
P/S
3.82
EPS
8.26
Div Yield, %
0.28%
Shrs. gr., 5y
0.53%
Rev. gr., 5y
4.82%
Revenues
37.01b
-6.97%
17,328,500,00018,375,500,00021,503,100,00025,549,200,00019,458,700,00021,539,000,00021,757,100,00022,132,100,00023,229,900,00025,382,300,00025,578,800,00027,503,300,00028,787,200,00026,799,900,00029,253,200,00029,233,400,00031,910,600,00032,758,200,00039,789,400,00037,014,300,000
Net income
4.13b
0.00%
3,398,200,0003,264,000,0002,479,000,000486,300,0002,304,800,0002,950,400,0002,747,900,0004,280,100,0003,670,600,0004,189,600,0003,788,800,0004,670,400,0004,523,100,0003,717,600,0006,593,700,0004,953,800,0007,141,100,0003,437,800,0004,131,800,0004,131,800,000
CFO
4.21b
-12.58%
5,566,000,0003,761,000,0004,167,500,000-59,100,000-3,914,500,0004,253,300,0002,716,100,0004,280,100,0003,670,600,0004,189,600,0003,788,800,0004,670,400,0004,523,100,0003,717,600,000-1,235,700,0007,334,800,0007,026,900,0004,710,200,0004,814,100,0004,208,600,000
Dividend
Mar 21, 20240.07712406 USD/sh
Earnings
Oct 22, 2025

Profile

Gjensidige Forsikring ASA provides general insurance and pension products in Norway, Sweden, Denmark, Latvia, Lithuania, and Estonia. The company operates through six segments: General Insurance Private, General Insurance Commercial, General Insurance Denmark, General Insurance Sweden, General Insurance Baltics, and Pension. It offers motor, home, accident and health, travel, leisure craft, boat, valuables, liability, commercial, marine/transport, agriculture, natural perils, life, and pet insurance products. The company also provides defined contribution occupational pension schemes for businesses, which include disability pension, spouse/cohabitant pension, and child's pension products. It distributes its products through various distribution channels comprising office channel, call center, Internet, partners, and brokers to private and commercial customers. The company was founded in 1816 and is headquartered in Oslo, Norway.
URL
https://www.gjensidige.no/
IPO date
Dec 10, 2010
Employees
4,409
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,014,300
-6.97%
39,789,400
21.46%
32,758,200
2.66%
Cost of revenue
Unusual Expense (Income)
NOPBT
37,014,300
39,789,400
32,758,200
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
1,418,600
1,421,000
1,255,100
Tax Rate
3.83%
3.57%
3.83%
NOPAT
35,595,700
38,368,400
31,503,100
Net income
4,131,800
0.00%
4,131,800
20.19%
3,437,800
-51.86%
Dividends
(4,374,700)
(4,124,900)
(3,849,800)
Dividend yield
Proceeds from repurchase of equity
(20,700)
59,300
BB yield
Debt
Debt current
Long-term debt
6,732,900
5,824,900
5,171,000
Deferred revenue
Other long-term liabilities
(5,507,500)
119,685,200
(2,697,400)
Net debt
(65,269,700)
(64,716,900)
(39,344,500)
Cash flow
Cash from operating activities
4,208,600
4,814,100
4,710,200
CAPEX
(419,700)
(726,000)
(565,100)
Cash from investing activities
(447,600)
(1,037,600)
2,753,200
Cash from financing activities
(2,976,000)
(4,092,000)
(4,176,600)
FCF
36,912,700
40,310,300
45,559,200
Balance
Cash
3,686,400
2,986,900
3,195,200
Long term investments
68,316,200
67,554,900
41,320,300
Excess cash
70,151,885
68,552,330
42,877,590
Stockholders' equity
1,008,300
22,654,900
45,107,500
Invested Capital
170,382,700
125,627,100
90,602,310
ROIC
24.05%
35.49%
35.40%
ROCE
21.58%
26.83%
24.49%
EV
Common stock shares outstanding
513,486
500,120
500,084
Price
Market cap
EV
EBITDA
37,014,300
40,449,600
32,899,600
EV/EBITDA
Interest
74,200
Interest/NOPBT
0.23%