OTCMGIDMF
Market cap8mUSD
Jan 10, Last price
0.24USD
1D
-5.43%
1Q
5.93%
IPO
-96.50%
Name
Golden Independence Mining Corp
Chart & Performance
Profile
Golden Independence Mining Corp. engages in the acquisition and exploration of mineral property assets in Canada. It explores for gold and silver ores. The company also has an option to acquire 75% interest in the Independence gold project consisting of 14 unpatented lode claims and mill-site mining claims covering an area of approximately 960 acres located in Battle Mountain, Nevada. In addition, it holds interest in the Fraser Lake copper project that comprises of three claim blocks covering an area of approximately 9,900 hectares located in the Quesnel Trough of Central British Columbia. The company was formerly known as 66 Resources Corp. and changed its name to Golden Independence Mining Corp. in September 2020. Golden Independence Mining Corp. was incorporated in 2017 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 1,174 | 719 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (1,174) | (719) | |||||
NOPBT Margin | |||||||
Operating Taxes | (11) | ||||||
Tax Rate | |||||||
NOPAT | (1,174) | (708) | |||||
Net income | (1,523) 62.55% | (937) -63.48% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,125 | ||||||
BB yield | |||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 307 | 173 | |||||
Net debt | (1,292) | (673) | |||||
Cash flow | |||||||
Cash from operating activities | (1,141) | (358) | |||||
CAPEX | (415) | (345) | |||||
Cash from investing activities | (415) | (345) | |||||
Cash from financing activities | 2,125 | ||||||
FCF | (5,290) | (921) | |||||
Balance | |||||||
Cash | 1,292 | 673 | |||||
Long term investments | |||||||
Excess cash | 1,292 | 673 | |||||
Stockholders' equity | 13,488 | 9,096 | |||||
Invested Capital | 13,838 | 9,689 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 14,440 | 4,188 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (1,174) | (719) | |||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |