OTCMGGSM
Market cap435kUSD
Dec 27, Last price
0.00USD
1D
-14.29%
1Q
-34.92%
Jan 2017
500.00%
IPO
-99.61%
Name
Gold and Gemstone Mining Inc
Chart & Performance
P/E
0.73
P/S
0.15
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
46.54%
Rev. gr., 5y
%
Revenues
3m
-59.33%
Net income
593k
-84.82%
CFO
964k
-66.38%
Profile
Gold and GemStone Mining Inc. focuses on the acquisition, exploration, and development of gold and silver properties in North and South America. It has a collaboration agreement with Ridgeback Mining (Sierra Leone) Limited regarding a joint venture on three diamond and gold properties in Sierra Leone. The company holds mining claims in British Columbia, Canada and Sinaloa, Mexico for gold and rare earth metals. It also has 100% interest in the Gringo Viejo Project that consists of 3,202 hectares and is located on the best gold zone, Mexico. The company was formerly known as Global GSM Solutions, Inc. and changed its name to Gold and GemStone Mining Inc. in April 2012. Gold and GemStone Mining Inc. was founded in 2008 and is based in Irving, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑01 | 2020‑01 | |
| Income | |||
Revenues | 2,947 -59.33% | 7,246 | |
Cost of revenue | 1,582 | 2,072 | |
Unusual Expense (Income) | |||
NOPBT | 1,365 | 5,174 | |
NOPBT Margin | 46.31% | 71.41% | |
Operating Taxes | (4) | ||
Tax Rate | |||
NOPAT | 1,365 | 5,174 | |
Net income | 593 -84.82% | 3,906 | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 57 | ||
BB yield | -1.41% | ||
| Debt | |||
Debt current | 109 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (2,413) | (2,689) | |
| Cash flow | |||
Cash from operating activities | 964 | 2,867 | |
CAPEX | (305) | ||
Cash from investing activities | (304) | ||
Cash from financing activities | 153 | ||
FCF | (977) | ||
| Balance | |||
Cash | 2,413 | 2,798 | |
Long term investments | |||
Excess cash | 2,266 | 2,436 | |
Stockholders' equity | 8,657 | 4,006 | |
Invested Capital | 6,509 | 1,840 | |
ROIC | 32.69% | 281.14% | |
ROCE | 15.55% | 120.99% | |
| EV | |||
Common stock shares outstanding | 1,932,394 | 1,828,161 | |
Price | 0.00 -72.73% | 0.00 | |
Market cap | 1,159 -71.17% | 4,022 | |
EV | (1,254) | 1,333 | |
EBITDA | 1,365 | 5,194 | |
EV/EBITDA | 0.26 | ||
Interest | 7 | ||
Interest/NOPBT | 0.13% | ||