OTCMGGAZF
Market cap13mUSD
Jan 10, Last price
0.16USD
1D
15.19%
1Q
192.11%
Jan 2017
68.04%
Name
Goldgroup Mining Inc
Chart & Performance
Profile
Goldgroup Mining Inc., together with its subsidiaries, focuses on the acquisition, exploration, and development of gold-bearing mineral properties in the Americas. It holds 100% interests in the Cerro Prieto project located in the state of Sonora; and the San José de Gracia project situated in Sinaloa State, Mexico. The company is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 9,793 1,674.09% | 552 -97.01% | |||||||
Cost of revenue | 11,696 | 4,266 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,903) | (3,714) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 107 | 731 | |||||||
Tax Rate | |||||||||
NOPAT | (2,010) | (4,445) | |||||||
Net income | (6,746) 120.96% | (3,053) 194.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (27) | 468 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 56 | 3,968 | |||||||
Long-term debt | 208 | 230 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,137 | 2,070 | |||||||
Net debt | (1,693) | 2,294 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,928) | (6,582) | |||||||
CAPEX | (13,752) | (18,335) | |||||||
Cash from investing activities | 1,779 | 3,171 | |||||||
Cash from financing activities | (18) | 2,922 | |||||||
FCF | 5,818 | (4,353) | |||||||
Balance | |||||||||
Cash | 292 | 459 | |||||||
Long term investments | 1,665 | 1,445 | |||||||
Excess cash | 1,468 | 1,877 | |||||||
Stockholders' equity | (6,429) | (6,296) | |||||||
Invested Capital | 2,379 | 9,846 | |||||||
ROIC | |||||||||
ROCE | 46.99% | ||||||||
EV | |||||||||
Common stock shares outstanding | 45,920 | 22,160 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,516) | (3,633) | |||||||
EV/EBITDA | |||||||||
Interest | 189 | 221 | |||||||
Interest/NOPBT |