OTCMGDTRF
Market cap22mUSD
Jan 10, Last price
0.30USD
1D
-0.87%
1Q
-12.89%
IPO
18.96%
Name
Gladiator Metals Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
92.44%
Rev. gr., 5y
%
Revenues
0k
Net income
-6m
L+81.09%
CFO
-6m
L+538.84%
Profile
Gladiator Metals Corp. engages in the acquisition, development, and operation of mineral property. It holds a 100% interest in the Koonenberry North Project comprising three exploration licenses covering 680 square kilometers located in New South Wales, Australia. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 7,640 | 1,020 | 578 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,640) | (1,020) | (578) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (7,640) | (1,020) | (578) | ||||||
Net income | (6,363) 81.09% | (3,513) 507.81% | (578) 905.77% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 10,095 | 95 | 2,301 | ||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 476 | ||||||||
Net debt | (5,518) | (1,113) | (1,958) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (5,870) | (919) | (234) | ||||||
CAPEX | (124) | ||||||||
Cash from investing activities | (124) | (54) | (422) | ||||||
Cash from financing activities | 10,432 | 95 | 2,301 | ||||||
FCF | (8,920) | 1,237 | (2,979) | ||||||
| Balance | |||||||||
Cash | 5,518 | 1,080 | 1,958 | ||||||
Long term investments | 33 | ||||||||
Excess cash | 5,518 | 1,113 | 1,958 | ||||||
Stockholders' equity | 5,679 | 1,363 | 4,416 | ||||||
Invested Capital | 637 | 251 | 2,458 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 36,270 | 19,185 | 10,712 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (7,627) | (1,020) | (578) | ||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||