Loading...
OTCMGDNGY
Market cap1.57bUSD
Dec 20, Last price  
3.07USD
1D
-3.46%
1Q
-19.21%
Name

Gudang Garam Tbk PT

Chart & Performance

D1W1MN
OTCM:GDNGY chart
P/E
17.96
P/S
0.80
EPS
2,767.29
Div Yield, %
39,087.91%
Shrs. gr., 5y
—
Rev. gr., 5y
4.44%
Revenues
118.95t
-4.60%
24,847,345,000,00026,339,297,000,00028,158,428,000,00030,251,643,000,00032,973,080,000,00037,691,997,000,00041,884,352,000,00049,028,696,000,00055,436,954,000,00065,185,850,000,00070,365,573,000,00076,274,147,000,00083,305,925,000,00095,707,663,000,000110,523,819,000,000114,477,311,000,000124,881,266,000,000124,682,692,000,000118,952,997,000,000
Net income
5.32t
+91.55%
1,890,873,000,0001,009,496,000,0001,445,949,000,0001,880,492,000,0003,455,702,000,0004,214,789,000,0004,958,102,000,0004,013,758,000,0004,328,736,000,0005,368,568,000,0006,435,654,000,0006,677,083,000,0007,753,648,000,0007,791,822,000,00010,880,701,000,0007,647,725,000,0005,605,315,000,0002,779,739,000,0005,324,514,000,000
CFO
4.41t
+21.08%
1,582,883,000,0001,905,618,000,0001,449,178,000,0002,260,895,000,0003,265,201,000,0002,872,598,000,000-90,307,000,0003,953,574,000,0002,472,971,000,0001,657,776,000,0003,200,820,000,0006,937,650,000,0008,204,579,000,00011,224,700,000,00011,174,403,000,00017,477,714,000,0005,325,167,000,0003,641,757,000,0004,409,263,000,000
Dividend
Jul 07, 20230.000021107167 USD/sh
Earnings
Mar 26, 2025

Profile

PT Gudang Garam Tbk produces and sells cigarettes in Indonesia and internationally. The company operates through Cigarettes, Paperboards, and Others segments. It offers hand-rolled, machine-made, and klobot clove cigarettes. The company markets its products under the Gudang Garam Family, Surya Family, GG Family, and other brand names. It is also involved in trading activities; and provision of safety protective equipment, and investment and construction services. In addition, the company provides tobacco processing, non-scheduled air transportation, and entertainment services. The company was formerly known as PT Perusahaan Rokok Tjap “Gudang Garam” Kediri. PT Gudang Garam Tbk was founded in 1958 and is headquartered in Kediri, Indonesia. PT Gudang Garam Tbk is a subsidiary of PT Suryaduta Investama.
URL
https://www.gudanggaramtbk.com/
IPO date
Aug 27, 1990
Employees
29,150
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
118,952,997,000
-4.60%
124,682,692,000
-0.16%
124,881,266,000
9.09%
Cost of revenue
108,218,907,000
117,372,255,000
114,460,801,000
Unusual Expense (Income)
NOPBT
10,734,090,000
7,310,437,000
10,420,465,000
NOPBT Margin
9.02%
5.86%
8.34%
Operating Taxes
1,536,300,000
866,779,000
1,681,525,000
Tax Rate
14.31%
11.86%
16.14%
NOPAT
9,197,790,000
6,443,658,000
8,738,940,000
Net income
5,324,514,000
91.55%
2,779,739,000
-50.41%
5,605,315,000
-26.71%
Dividends
(2,308,906,000)
(4,329,198,000)
(5,002,629,000)
Dividend yield
5.90%
12.50%
8.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,395,817,000
10,071,084,000
9,980,336,000
Long-term debt
65,385,000
122,667,000
Deferred revenue
Other long-term liabilities
1,913,081,000
1,188,123,000
1,538,656,000
Net debt
9,134,553,000
5,649,436,000
5,858,263,000
Cash flow
Cash from operating activities
4,409,263,000
3,641,757,000
5,325,167,000
CAPEX
(5,698,121,000)
(5,423,876,000)
(4,934,572,000)
Cash from investing activities
(5,507,607,000)
(5,349,857,000)
(4,844,167,000)
Cash from financing activities
1,002,632,000
(4,595,403,000)
(1,474,629,000)
FCF
14,982,092,000
8,733,039,000
3,787,134,000
Balance
Cash
4,261,264,000
4,487,033,000
4,244,740,000
Long term investments
Excess cash
Stockholders' equity
61,042,522,000
57,835,645,000
59,267,953,000
Invested Capital
76,171,741,000
52,340,467,000
54,295,740,000
ROIC
14.31%
12.09%
15.64%
ROCE
14.07%
13.88%
18.97%
EV
Common stock shares outstanding
1,924,088
1,924,088
1,924,088
Price
20,325.00
12.92%
18,000.00
-41.18%
30,600.00
-25.37%
Market cap
39,107,088,600
12.92%
34,633,584,000
-41.18%
58,877,092,800
-25.37%
EV
48,241,712,600
40,283,089,000
64,735,421,800
EBITDA
13,835,391,000
8,172,455,000
13,317,003,000
EV/EBITDA
3.49
4.93
4.86
Interest
578,782,000
262,405,000
74,919,000
Interest/NOPBT
5.39%
3.59%
0.72%