OTCM
FUST
Market cap2mUSD
Jul 15, Last price
0.17USD
1D
0.00%
Jan 2017
-88.60%
IPO
-86.32%
Name
Fuse Group Holding Inc
Chart & Performance
Profile
Fuse Group Holding Inc. provides consulting services to mining industry clients to find acquisition targets. It primarily focuses on the mining and biotech areas. The company was formerly known as Fuse Enterprises Inc. and changed its name to Fuse Group Holding Inc. in May 2019. Fuse Group Holding Inc. was incorporated in 2013 and is headquartered in Arcadia, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 332 | 200 -71.43% | ||||||||
Cost of revenue | 346 | 457 | 634 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (14) | (457) | (434) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2 | 2 | 2 | |||||||
Tax Rate | ||||||||||
NOPAT | (16) | (459) | (436) | |||||||
Net income | (40) -91.50% | (475) 6.82% | (444) -56.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5 | 31 | 28 | |||||||
Long-term debt | 5 | 191 | 549 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 99 | |||||||||
Net debt | (58) | 195 | 544 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (60) | (440) | (450) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 101 | 433 | 347 | |||||||
FCF | 52 | (407) | (493) | |||||||
Balance | ||||||||||
Cash | 68 | 27 | 33 | |||||||
Long term investments | ||||||||||
Excess cash | 51 | 27 | 23 | |||||||
Stockholders' equity | (7,936) | (7,843) | (7,369) | |||||||
Invested Capital | 7,874 | 7,853 | 7,466 | |||||||
ROIC | ||||||||||
ROCE | 21.94% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 13,283 | 65,153 | 64,778 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (13) | (455) | (432) | |||||||
EV/EBITDA | ||||||||||
Interest | 5 | 8 | ||||||||
Interest/NOPBT |