OTCMFUSEF
Market cap789kUSD
Dec 24, Last price
0.02USD
1D
-27.29%
1Q
0.00%
Jan 2017
-89.76%
Name
Fuse Battery Metals Inc
Chart & Performance
Profile
Fuse Cobalt Inc., an exploration stage company, acquires, explores for, and develops energy metal projects. The company holds a 100% interest in the Glencore Bucke project comprising 2 patented mining claims totaling 16.2 hectares (ha) located in the Cobalt, Ontario. It also owns a 100% interest Teledyne cobalt project consisting of 5 patented mining claims covering an area of 79.1 ha, as well as 46 unpatented mining claims covering an area of approximately 700 ha located in the Bucke and Lorrain Townships of Ontario. The company was formerly known as LiCo Energy Metals Inc. and changed its name to Fuse Cobalt Inc. in March 2020. Fuse Cobalt Inc. was incorporated in 1998 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 1,526 | 2,509 | 445 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,526) | (2,509) | (445) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 72 | |||||||||
Tax Rate | ||||||||||
NOPAT | (1,526) | (2,509) | (517) | |||||||
Net income | (1,673) -36.69% | (2,643) 411.18% | (517) -68.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,539 | 893 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,097) | (2,025) | (467) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (632) | (1,676) | (429) | |||||||
CAPEX | (523) | |||||||||
Cash from investing activities | (296) | (523) | (4) | |||||||
Cash from financing activities | 3,539 | 893 | ||||||||
FCF | (1,799) | (2,932) | (638) | |||||||
Balance | ||||||||||
Cash | 1,097 | 2,025 | 467 | |||||||
Long term investments | ||||||||||
Excess cash | 1,097 | 2,025 | 467 | |||||||
Stockholders' equity | 5,696 | (2,005) | (2,051) | |||||||
Invested Capital | 4,599 | 8,361 | 6,425 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 37,541 | 147,038 | 109,023 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,526) | (2,509) | (445) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |