Loading...
OTCM
FSGCY
Market cap1.20bUSD
Jul 16, Last price  
6.65USD
1D
0.00%
IPO
-35.12%
Name

First Gen Corp

Chart & Performance

D1W1MN
OTCM:FSGCY chart
No data to show
P/E
94.56
P/S
9.93
EPS
0.07
Div Yield, %
1.52%
Shrs. gr., 5y
Rev. gr., 5y
3.22%
Revenues
2.41b
-2.70%
2,474,748,0002,407,978,000
Net income
253m
-18.99%
312,204,000252,919,000
CFO
693m
-7.85%
751,527,000692,528,000
Dividend
Jul 05, 20240.10108 USD/sh
Earnings
Aug 11, 2025

Profile

First Gen Corporation, through its subsidiaries, engages in the power generation business in Philippines. It operates through FGPC, FGP, FNPC, Prime Meridian, EDC and Subsidiaries, and FG Hydro segments. The FGPC segment operates Santa Rita, a 1,000 MW combined cycle, natural gas-fired power plant. The FGP segment operates San Lorenzo, a 500 MW combined cycle, natural gas-fired power plant. The FNPC segment owns and operates San Gabriel plant, a 420 MW natural gas-fired power plant. The Prime Meridian segment owns and operates Avion plant, a 97 MW open-cycle natural gas-fired power plant. The EDC and Subsidiaries segment holds service contracts with the Department of Energy to explore, develop, and utilize the resources in the relevant 10 geothermal contract areas. This segment owns and operates 588.4 MW Unified Leyte geothermal power plants; 172.5 MW Palinpinon geothermal power plants; 140.0 MW Bac-Man geothermal power plants; 123.0 MW Tongonan geothermal power plant; 106.0 MW Mindanao geothermal power plants; 49.4 MW Nasulo geothermal power plant; 150 MW Burgos Wind Energy project; 6.82 MW Burgos Solar Energy project; and 5.17 MW Solar Rooftop projects. The FG Hydro segment operates Pantabangan-Masiway, a 132 MW Hydroelectric Plant. It sells its electricity to Manila Electric Company, National Power Corporation, electric cooperatives, privately-owned distribution utilities, large industrial clients, and National Grid Corporation of the Philippines. As of December 31, 2021, the company had an installed capacity of 3,495 megawatts (MW). First Gen Corporation was incorporated in 1998 and is based in Pasig, the Philippines. First Gen Corporation is a subsidiary of First Philippine Holdings Corporation.
IPO date
Feb 10, 2006
Employees
2,156
Domiciled in
PH
Incorporated in
PH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFY
2024‑122023‑12
Income
Revenues
2,407,978
-2.70%
2,474,748
 
Cost of revenue
1,807,386
1,922,264
Unusual Expense (Income)
NOPBT
600,592
552,484
NOPBT Margin
24.94%
22.32%
Operating Taxes
82,559
81,011
Tax Rate
13.75%
14.66%
NOPAT
518,033
471,473
Net income
252,919
-18.99%
312,204
 
Dividends
(56,392)
(85,145)
Dividend yield
Proceeds from repurchase of equity
(1,512)
BB yield
Debt
Debt current
368,171
506,997
Long-term debt
2,134,112
1,529,133
Deferred revenue
Other long-term liabilities
166,588
211,834
Net debt
1,799,662
1,055,528
Cash flow
Cash from operating activities
692,528
751,527
CAPEX
(723,205)
(398,253)
Cash from investing activities
(1,184,429)
(357,340)
Cash from financing activities
197,186
(233,738)
FCF
(116,332)
Balance
Cash
681,429
1,044,594
Long term investments
21,192
(63,992)
Excess cash
582,222
856,865
Stockholders' equity
3,390,784
2,537,925
Invested Capital
5,268,504
4,468,684
ROIC
10.64%
10.55%
ROCE
10.23%
10.34%
EV
Common stock shares outstanding
179,829
179,829
Price
Market cap
EV
EBITDA
878,283
785,120
EV/EBITDA
Interest
106,497
93,134
Interest/NOPBT
17.73%
16.86%