Loading...
OTCM
FRZT
Market cap1mUSD
Aug 08, Last price  
0.02USD
1D
10.00%
1Q
141.76%
Jan 2017
-26.67%
IPO
-99.91%
Name

Freeze Tag Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.84
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-1.04%
Revenues
2m
-6.55%
580,000865,429643,518732,591448,924145,90453,67743,968138,7202,217,9752,113,1472,083,4611,779,7332,136,3582,099,0552,115,5471,976,989
Net income
-493k
L+140.06%
-130,000-233,933-162,195-230,183-1,019,787-3,546,692-1,355,030-1,870,677-2,129,419-9,592,287-60,162-142,627-340,581290,339200,701-205,198-492,605
CFO
-267k
L+61.30%
70,00061,229-124,019-238,081-589,209-379,017-675,159-865,636-719,2147,684140,366-54,440-84,741300,080165,332-165,400-266,788

Profile

Freeze Tag, Inc. develops and publishes location-based mobile social games for consumers and businesses worldwide. The company markets, sells, and distributes its games through direct-to-consumer digital storefronts, such as Apple's App Store, the Google Play Store, and Amazon's App Store; and sells players directly through its websites, such as freezetag.com and store.freezetag.com. It also publishes titles on other platforms, such as the Facebook App Store and Mac App Store, as well as on PC download portals, such as Big Fish Games and others. The company was founded in 2005 and is headquartered in Tustin, California.
URL
https://www.freezetag.com/
IPO date
Apr 07, 2011
Employees
12
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,977
-6.55%
2,116
0.79%
2,099
-1.75%
Cost of revenue
606
429
367
Unusual Expense (Income)
NOPBT
1,371
1,687
1,732
NOPBT Margin
69.36%
79.74%
82.53%
Operating Taxes
800
2
2
Tax Rate
0.06%
0.11%
0.09%
NOPAT
1,370
1,685
1,731
Net income
(493)
140.06%
(205)
-202.24%
201
-30.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
493
390
390
Long-term debt
150
153
163
Deferred revenue
Other long-term liabilities
6
9
Net debt
427
160
(188)
Cash flow
Cash from operating activities
(267)
(165)
165
CAPEX
(167)
Cash from investing activities
(182)
(167)
Cash from financing activities
100
(10)
(10)
FCF
1,547
1,912
1,743
Balance
Cash
217
383
741
Long term investments
Excess cash
118
278
636
Stockholders' equity
(10,054)
(9,578)
(9,356)
Invested Capital
10,010
9,895
9,853
ROIC
13.77%
17.07%
17.43%
ROCE
532.89%
348.48%
EV
Common stock shares outstanding
75,056
75,056
94,115
Price
0.01
-45.08%
0.01
-35.00%
0.02
-20.00%
Market cap
536
-45.08%
976
-48.16%
1,882
-21.52%
EV
962
1,136
1,695
EBITDA
1,473
1,727
1,811
EV/EBITDA
0.65
0.66
0.94
Interest
47
45
47
Interest/NOPBT
3.40%
2.69%
2.73%