Loading...
OTCM
FRMO
Market cap374mUSD
Jun 06, Last price  
8.52USD
1D
0.19%
1Q
-6.11%
Jan 2017
70.32%
Name

FRMO Corp

Chart & Performance

D1W1MN
P/E
5.17
P/S
2.71
EPS
1.65
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
85.75%
Revenues
138m
+1,804.61%
12,060,9763,60068,785103,748159,9555,485,09217,667,2377,600,9716,457,9353,417,7844,263,1056,259,336225,9772,997,6584,819,1787,268,012138,427,484
Net income
73m
P
-692,280-5518,39038,10863,1983,267,78910,319,9643,872,747993,9136,915,98615,605,39818,233,390-23,479,538149,218,89812,493,479-34,984,21572,558,671
CFO
4m
-29.95%
302,34458238,45451,59276,971-579,7531,053,8544,345,570-1,242,7031,020,8532,108,7391,582,312798,76631,1491,386,3805,241,5373,671,904
Earnings
Aug 13, 2025

Profile

FRMO Corporation, through its 4.95% interest in Horizon Kinetics, LLC, operates as an investment advisory and independent research company. It provides in-depth analysis of information-poor, under-researched companies, and strategies to identify the complex situations primarily to institutional investors. The company was incorporated in 1993 and is based in White Plains, New York.
IPO date
Aug 27, 1998
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
138,427
1,804.61%
7,268
50.81%
Cost of revenue
132,745
1,497
Unusual Expense (Income)
NOPBT
5,682
5,771
NOPBT Margin
4.10%
79.40%
Operating Taxes
18,420
(36,598)
Tax Rate
324.17%
NOPAT
(12,738)
42,369
Net income
72,559
-307.40%
(34,984)
-380.02%
Dividends
(360)
(870)
Dividend yield
0.12%
0.26%
Proceeds from repurchase of equity
60
30
BB yield
-0.02%
-0.01%
Debt
Debt current
669
31
Long-term debt
669
Deferred revenue
19,379
Other long-term liabilities
33,668
(19,379)
Net debt
(422,119)
(297,924)
Cash flow
Cash from operating activities
3,672
5,242
CAPEX
(122)
(38)
Cash from investing activities
(2,228)
347
Cash from financing activities
(331)
(800)
FCF
(332,082)
345,760
Balance
Cash
260,872
197,806
Long term investments
161,917
100,817
Excess cash
415,867
298,260
Stockholders' equity
361,232
653,958
Invested Capital
76,387
(13,446)
ROIC
ROCE
1.30%
1.92%
EV
Common stock shares outstanding
44,026
44,021
Price
7.04
-7.12%
7.58
-20.21%
Market cap
309,945
-7.11%
333,680
-20.24%
EV
48,971
278,072
EBITDA
5,930
6,110
EV/EBITDA
8.26
45.51
Interest
Interest/NOPBT