Loading...
OTCM
FPRUY
Market cap5.95bUSD
Apr 11, Last price  
32.00USD
1D
6.14%
IPO
7.74%
Name

Fraport Frankfurt Airport Services Worldwide AG

Chart & Performance

D1W1MN
OTCM:FPRUY chart
No data to show
P/E
6.62
P/S
0.65
EPS
4.26
Div Yield, %
—
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
2.84%
Revenues
4.43b
+10.66%
02,143,900,0002,329,000,0002,201,900,0002,057,900,0002,284,000,0002,371,200,0002,442,000,0002,561,400,0002,394,600,0002,598,900,0002,586,200,0002,934,800,0003,478,300,0003,705,800,0001,677,000,0002,143,300,0003,194,400,0004,000,500,0004,427,000,000
Net income
451m
+14.60%
161,200,000229,300,000208,700,000180,200,000157,300,000271,500,000250,800,000238,300,000221,000,000234,700,000276,500,000375,400,000330,200,000473,900,000420,700,000-690,400,00082,800,000132,400,000393,200,000450,600,000
CFO
1.18b
+36.60%
636,700,000622,500,000582,900,000468,000,000426,500,000567,500,000618,800,000553,000,000574,800,000506,200,000652,200,000583,200,000790,700,000802,300,000952,300,000-236,200,000392,600,000787,300,000863,200,0001,179,100,000
Dividend
May 29, 20191.124 USD/sh
Earnings
May 12, 2025

Profile

Fraport AG owns and operates airports in Germany, rest of Europe, Asia, and the United States. The company primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates landside and airside infrastructure, which covers the area of airport charges. The Retail & Real Estate segment engages in retail activities, including marketing of real estate properties and land. This segment also manages buildings and facilities, and parking and retail areas; and rents advertising space. The Ground Handling segment provides loading, baggage, and passenger services through airmail and luggage transport to freight handling. The International Activities & Services segment acquires, operates, maintains, develops, and expands airports and infrastructure facilities. This segment also offers consulting services; integrated facility and corporate infrastructure management, airport expansion south, and information and telecommunication services. The company was founded in 1924 and is headquartered in Frankfurt am Main, Germany.
URL
https://www.fraport.com/de.html
IPO date
Feb 25, 2008
Employees
18,151
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,427,000
10.66%
4,000,500
25.23%
3,194,400
49.04%
Cost of revenue
3,391,500
3,049,800
2,443,000
Unusual Expense (Income)
NOPBT
1,035,500
950,700
751,400
NOPBT Margin
23.39%
23.76%
23.52%
Operating Taxes
179,800
123,400
67,300
Tax Rate
17.36%
12.98%
8.96%
NOPAT
855,700
827,300
684,100
Net income
450,600
14.60%
393,200
196.98%
132,400
59.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
33,700
BB yield
-0.67%
Debt
Debt current
47,800
1,562,700
84,300
Long-term debt
262,900
10,539,600
373,400
Deferred revenue
51,600
Other long-term liabilities
12,259,100
1,764,300
10,898,200
Net debt
(3,321,000)
7,401,600
(3,488,000)
Cash flow
Cash from operating activities
1,179,100
863,200
787,300
CAPEX
(1,265,900)
(942,900)
(746,300)
Cash from investing activities
(1,513,600)
(1,862,900)
(1,216,000)
Cash from financing activities
489,900
795,400
882,300
FCF
(43,100)
247,600
210,700
Balance
Cash
3,038,200
3,158,500
2,755,500
Long term investments
593,500
1,542,200
1,190,200
Excess cash
3,410,350
4,500,675
3,785,980
Stockholders' equity
1,273,400
1,163,000
5,920,400
Invested Capital
16,323,300
16,710,300
11,519,820
ROIC
5.18%
5.86%
6.00%
ROCE
5.81%
5.32%
4.87%
EV
Common stock shares outstanding
92,391
92,391
92,529
Price
58.50
6.91%
54.72
43.17%
38.22
-35.55%
Market cap
5,404,893
6.91%
5,055,654
42.96%
3,536,473
-35.70%
EV
2,433,393
12,730,854
270,973
EBITDA
1,567,800
1,451,900
1,216,700
EV/EBITDA
1.55
8.77
0.22
Interest
349,400
319,900
313,500
Interest/NOPBT
33.74%
33.65%
41.72%