OTCMFNTTF
Market cap2mUSD
Jan 13, Last price
0.16USD
1D
13.82%
1Q
62.44%
IPO
-32.20%
Name
XR Immersive Tech Inc
Chart & Performance
Profile
XR Immersive Tech Inc. operates in social entertainment, virtual reality, and augmented reality entertainment sectors. It helps stakeholders to build user experiences through its hardware platform UNCONTAINED, and its software platform Uncontained/OS. The company was formerly known as Fantasy 360 Technologies Inc. and changed its name to XR Immersive Tech Inc. in February 2022. XR Immersive Tech Inc. was incorporated in 2016 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 522 -56.36% | 1,195 1,007.07% | ||
Cost of revenue | 1,963 | 4,199 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,442) | (3,004) | ||
NOPBT Margin | ||||
Operating Taxes | (264) | (58) | ||
Tax Rate | ||||
NOPAT | (1,178) | (2,946) | ||
Net income | (3,864) -35.89% | (6,026) 38.68% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 27 | |||
BB yield | ||||
Debt | ||||
Debt current | ||||
Long-term debt | 3,890 | 2,865 | ||
Deferred revenue | 1,146 | |||
Other long-term liabilities | 1,162 | 115 | ||
Net debt | 3,645 | 2,562 | ||
Cash flow | ||||
Cash from operating activities | (262) | (2,624) | ||
CAPEX | (7) | |||
Cash from investing activities | 64 | |||
Cash from financing activities | 206 | (116) | ||
FCF | (893) | (2,216) | ||
Balance | ||||
Cash | 196 | 271 | ||
Long term investments | 49 | 33 | ||
Excess cash | 219 | 244 | ||
Stockholders' equity | (5,939) | (2,779) | ||
Invested Capital | 5,052 | 4,126 | ||
ROIC | ||||
ROCE | 162.43% | |||
EV | ||||
Common stock shares outstanding | 15,197 | 14,751 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (1,219) | (2,763) | ||
EV/EBITDA | ||||
Interest | 569 | 929 | ||
Interest/NOPBT |