OTCMFNRN
Market cap150mUSD
Jan 24, Last price
9.87USD
1D
-0.30%
1Q
-0.80%
Name
First Northern Community Bancorp
Chart & Performance
Profile
First Northern Community Bancorp operates as the bank holding company for First Northern Bank of Dixon that provides commercial banking products and services to individuals, and small to medium sized businesses. The company accepts demand deposits, interest-bearing transaction deposits, savings and money market accounts, and time deposits. Its loan portfolio comprises of commercial, commercial real estate, agriculture, residential mortgage, residential construction, and consumer loans. The company also offers credit cards; investment and brokerage services; alternative investment products, and fiduciary and other financial services; and equipment leasing, merchant card processing, payroll, and international banking services through third parties. In addition, it provides issues cashier's checks, safe deposit boxes rental, and other customary banking services. The company operates eleven full-service branches located in the cities of Auburn, Davis, Dixon, Fairfield, Rancho Cordova, Roseville, Sacramento, Vacaville, West Sacramento, Winters, and Woodland; a satellite banking office inside a retirement community in the city of Davis; a residential mortgage loan office in Davis; and a commercial loan office in the Contra Costa County city of Walnut Creek. First Northern Community Bancorp was founded in 1910 and is headquartered in Dixon, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 71,879 16.63% | 61,629 13.86% | |||||||
Cost of revenue | 26,715 | 25,282 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 45,164 | 36,347 | |||||||
NOPBT Margin | 62.83% | 58.98% | |||||||
Operating Taxes | 8,092 | 5,782 | |||||||
Tax Rate | 17.92% | 15.91% | |||||||
NOPAT | 37,072 | 30,565 | |||||||
Net income | 21,554 35.70% | 15,884 11.97% | |||||||
Dividends | (7) | (8) | |||||||
Dividend yield | 0.00% | 0.01% | |||||||
Proceeds from repurchase of equity | (47) | (71) | |||||||
BB yield | 0.03% | 0.05% | |||||||
Debt | |||||||||
Debt current | 672 | ||||||||
Long-term debt | 3,545 | 4,750 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,712,587 | 14,530 | |||||||
Net debt | (145,666) | (1,439,127) | |||||||
Cash flow | |||||||||
Cash from operating activities | 27,189 | 21,780 | |||||||
CAPEX | (1,221) | (344) | |||||||
Cash from investing activities | 83,719 | (178,785) | |||||||
Cash from financing activities | (149,114) | (1,507) | |||||||
FCF | 28,193 | 31,228 | |||||||
Balance | |||||||||
Cash | 149,211 | 826,457 | |||||||
Long term investments | 618,092 | ||||||||
Excess cash | 145,617 | 1,441,468 | |||||||
Stockholders' equity | 158,268 | 124,063 | |||||||
Invested Capital | 1,726,215 | 1,723,606 | |||||||
ROIC | 2.15% | 1.77% | |||||||
ROCE | 2.41% | 1.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 16,096 | 16,012 | |||||||
Price | 8.92 10.12% | 8.10 -20.98% | |||||||
Market cap | 143,576 10.70% | 129,697 -19.35% | |||||||
EV | (2,090) | (1,309,430) | |||||||
EBITDA | 48,072 | 38,223 | |||||||
EV/EBITDA | |||||||||
Interest | 7,584 | 1,186 | |||||||
Interest/NOPBT | 16.79% | 3.26% |