OTCMFNICF
Market cap2mUSD
Jan 14, Last price
0.02USD
1D
3.88%
1Q
-16.73%
IPO
-95.25%
Name
Fathom Nickel Inc
Chart & Performance
Profile
Fathom Nickel Inc., a resource exploration and development company, engages in identifying, acquiring, and exploring the base and precious metals for use in electric vehicle and battery markets. Its flagship project is the Albert Lake Project, which consists of 28 mineral claims covering an area of 90,144 hectares located in the La Ronge Mining District of Saskatchewan, Canada. The company is based in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 644 | 2,173 | |||
Unusual Expense (Income) | |||||
NOPBT | (644) | (2,173) | |||
NOPBT Margin | |||||
Operating Taxes | 23 | 1,010 | |||
Tax Rate | |||||
NOPAT | (667) | (3,183) | |||
Net income | (2,055) 79.19% | (1,147) -75.90% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 5,984 | 1,506 | |||
BB yield | |||||
Debt | |||||
Debt current | 56 | ||||
Long-term debt | 483 | ||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (3,747) | (2,417) | |||
Cash flow | |||||
Cash from operating activities | (1,908) | ||||
CAPEX | (4,765) | ||||
Cash from investing activities | (4,715) | ||||
Cash from financing activities | 1,492 | ||||
FCF | (4,061) | (8,205) | |||
Balance | |||||
Cash | 3,747 | 2,956 | |||
Long term investments | |||||
Excess cash | 3,747 | 2,956 | |||
Stockholders' equity | 15,178 | 11,619 | |||
Invested Capital | 13,858 | 10,817 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 95,302 | 55,505 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (644) | (2,125) | |||
EV/EBITDA | |||||
Interest | 11 | 10 | |||
Interest/NOPBT |