OTCM
FNCRF
Market cap129mUSD
May 21, Last price
0.31USD
Name
Financiera Independencia SAB de CV SOFOM ENR
Chart & Performance
Profile
Financiera Independencia S.A.B. de C.V. SOFOM E.N.R. operates as a microfinance company in Mexico and internationally. The company provides loans to individuals, entrepreneurs, and micro entrepreneurs. It also offers commercial loans; and call center, promotional, and marketing services, as well as other services. In addition, the company offers insurance products; and engages in the acquisition of collection rights. It operates through a network of 532 branch offices. The company was founded in 1993 and is headquartered in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 5,041,491 2.72% | 4,908,124 0.77% | 4,870,703 15.64% | |||||||
Cost of revenue | 2,561,932 | 1,790,287 | 2,587,477 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,479,558 | 3,117,837 | 2,283,226 | |||||||
NOPBT Margin | 49.18% | 63.52% | 46.88% | |||||||
Operating Taxes | 298,437 | 297,647 | 272,650 | |||||||
Tax Rate | 12.04% | 9.55% | 11.94% | |||||||
NOPAT | 2,181,121 | 2,820,190 | 2,010,576 | |||||||
Net income | 804,415 13.30% | 709,993 13.59% | 625,040 80.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (80,848) | (90) | (37,383) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,708,039 | |||||||||
Long-term debt | 783,838 | 6,314,353 | ||||||||
Deferred revenue | 4,545 | |||||||||
Other long-term liabilities | 733,943 | (6,052,970) | ||||||||
Net debt | (1,131,148) | 453 | 6,814,488 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 309,955 | (911,611) | 858,553 | |||||||
CAPEX | (59,519) | (101,402) | (103,437) | |||||||
Cash from investing activities | (99,548) | (101,402) | 30,420 | |||||||
Cash from financing activities | 151,276 | (58,369) | (249,801) | |||||||
FCF | 2,091,233 | 2,546,186 | 2,127,027 | |||||||
Balance | ||||||||||
Cash | 1,096,389 | 748,807 | 1,059,704 | |||||||
Long term investments | 34,760 | 34,578 | 148,200 | |||||||
Excess cash | 879,074 | 537,979 | 964,369 | |||||||
Stockholders' equity | 4,591,536 | 3,867,968 | 3,165,074 | |||||||
Invested Capital | 10,790,750 | 9,220,991 | 4,251,379 | |||||||
ROIC | 21.80% | 41.87% | 46.49% | |||||||
ROCE | 21.25% | 31.95% | 20.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 337,500 | 311,326 | 304,559 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,530,536 | 3,438,401 | 2,575,261 | |||||||
EV/EBITDA | ||||||||||
Interest | 602,838 | 623,266 | 577,151 | |||||||
Interest/NOPBT | 24.31% | 19.99% | 25.28% |