OTCM
FMHS
Market cap200kUSD
Jul 11, Last price
0.01USD
1D
0.00%
Name
Farmhouse Inc
Chart & Performance
Profile
Farmhouse, Inc. operates a platform for regulated cannabis industry. The company provides The WeedClub, a social networking platform that enables cannabis and hemp professionals to connect, discover products and services, and scale their businesses. Its platform serves cannabis producers, retailers, consultants, and supply chain professionals. Farmhouse, Inc. was incorporated in 2013 and is based in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 15 48.40% | 10 -16.19% | |||||
Cost of revenue | 525 | 790 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (510) | (779) | |||||
NOPBT Margin | |||||||
Operating Taxes | (390) | ||||||
Tax Rate | |||||||
NOPAT | (510) | (390) | |||||
Net income | (561) 957.45% | (53) -94.79% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 59 | ||||||
BB yield | |||||||
Debt | |||||||
Debt current | 95 | 95 | |||||
Long-term debt | 34 | ||||||
Deferred revenue | |||||||
Other long-term liabilities | 106 | ||||||
Net debt | 129 | 33 | |||||
Cash flow | |||||||
Cash from operating activities | (83) | (253) | |||||
CAPEX | |||||||
Cash from investing activities | 390 | ||||||
Cash from financing activities | 21 | (79) | |||||
FCF | (149) | (352) | |||||
Balance | |||||||
Cash | 62 | ||||||
Long term investments | |||||||
Excess cash | 62 | ||||||
Stockholders' equity | (6,304) | (5,743) | |||||
Invested Capital | 4,454 | 4,254 | |||||
ROIC | |||||||
ROCE | 27.55% | 52.34% | |||||
EV | |||||||
Common stock shares outstanding | 17,130 | 16,376 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (510) | (779) | |||||
EV/EBITDA | |||||||
Interest | 51 | 53 | |||||
Interest/NOPBT |