OTCM
FMCC
Market cap3.03bUSD
Apr 04, Last price
4.66USD
1D
-11.24%
1Q
7.53%
Jan 2017
24.60%
Name
Federal Home Loan Mortgage Corp
Chart & Performance
Profile
Federal Home Loan Mortgage Corporation operates in the secondary mortgage market in the United States. The company purchases single-family and multifamily residential mortgage loans originated by lenders, as well as invests in mortgage loans and mortgage-related securities. It operates through two segments, Single-family and Multifamily. The Single-family segment purchases, securitizes, and guarantees single-family loans; and manages single-family mortgage credit risk, as well as manages mortgage-related investments portfolio, single-family securitization activities, and treasury functions. This segment serves mortgage banking companies, commercial banks, regional banks, community banks, credit unions, housing finance agencies, savings institutions, and non-depository financial institutions. The Multifamily segment engages in the purchase, sale, securitization, and guarantee of multifamily loans and securities through the issuance of multifamily K and SB certificates; issuing and guarantying other securitization products; issuing other credit risk transfer products; and provision of other mortgage-related guarantees. It serves banks and other depository institutions, insurance companies, money managers, central banks, pension funds, state and local governments, real estate investment trusts, brokers and dealers, and a range of lenders. The company was founded in 1970 and is headquartered in McLean, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 23,912,000 12.64% | 21,229,000 -0.16% | 21,264,000 -3.13% | |||||||
Cost of revenue | 1,677,000 | 1,606,000 | 1,509,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 22,235,000 | 19,623,000 | 19,755,000 | |||||||
NOPBT Margin | 92.99% | 92.43% | 92.90% | |||||||
Operating Taxes | 2,920,000 | 2,661,000 | 2,277,000 | |||||||
Tax Rate | 13.13% | 13.56% | 11.53% | |||||||
NOPAT | 19,315,000 | 16,962,000 | 17,478,000 | |||||||
Net income | 11,858,000 12.53% | 10,538,000 12.98% | 9,327,000 -22.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,675,000 | 5,976,000 | 7,712,000 | |||||||
Long-term debt | 3,290,274,000 | 3,247,883,000 | 3,232,589,000 | |||||||
Deferred revenue | 3,171,315,000 | |||||||||
Other long-term liabilities | 47,065,000 | (3,130,811,000) | ||||||||
Net debt | 3,243,644,000 | 3,248,818,000 | 3,189,413,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,627,000 | 7,615,000 | 11,925,000 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 9,624,000 | 44,253,000 | 11,398,000 | |||||||
Cash from financing activities | (16,736,000) | (52,209,000) | (27,113,000) | |||||||
FCF | 34,009,000 | 11,525,000 | 21,436,000 | |||||||
Balance | ||||||||||
Cash | 61,305,000 | 5,041,000 | 12,187,000 | |||||||
Long term investments | 38,701,000 | |||||||||
Excess cash | 60,109,400 | 3,979,550 | 49,824,800 | |||||||
Stockholders' equity | 49,351,000 | 51,607,000 | 3,180,375,000 | |||||||
Invested Capital | 3,327,519,000 | 3,282,972,450 | 6,337,535,200 | |||||||
ROIC | 0.58% | 0.35% | 0.37% | |||||||
ROCE | 0.66% | 0.60% | 0.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,234,000 | 3,234,000 | 3,234,000 | |||||||
Price | 3.27 284.18% | 0.85 140.59% | 0.35 -57.43% | |||||||
Market cap | 10,560,627 284.18% | 2,748,900 140.59% | 1,142,572 -57.43% | |||||||
EV | 3,326,852,627 | 3,338,323,900 | 6,416,784,572 | |||||||
EBITDA | 22,961,000 | 19,623,000 | 18,491,000 | |||||||
EV/EBITDA | 144.89 | 170.12 | 347.02 | |||||||
Interest | 98,140,000 | 86,821,000 | 65,453,000 | |||||||
Interest/NOPBT | 441.38% | 442.45% | 331.32% |