OTCMFFXDF
Market cap1.48bUSD
Dec 24, Last price
15.82USD
1D
-1.56%
1Q
5.82%
Jan 2017
35.49%
IPO
44.42%
Name
Fairfax India Holdings Corp
Chart & Performance
Profile
Fairfax India Holdings Corporation, an investment holding company, engages in the investment activities in India. It invests in public and private equity securities and debt instruments in India and Indian businesses, or other businesses with customers, suppliers, or business primarily conducted in, or dependent on, India. The company was incorporated in 2014 and is headquartered in Toronto, Canada. Fairfax India Holdings Corporation operates as a subsidiary of Fairfax Financial Holdings Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 600,569 186.03% | 209,966 -61.28% | 542,263 -1,956.94% | |||||||
Cost of revenue | 367,681 | 12,307 | 4,605 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 232,888 | 197,659 | 537,658 | |||||||
NOPBT Margin | 38.78% | 94.14% | 99.15% | |||||||
Operating Taxes | 68,050 | 4,487 | 39,030 | |||||||
Tax Rate | 29.22% | 2.27% | 7.26% | |||||||
NOPAT | 164,838 | 193,172 | 498,628 | |||||||
Net income | 371,770 94.20% | 191,439 -61.29% | 494,514 -1,292.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (37,246) | (35,582) | (126,869) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 495,280 | 497,306 | 496,785 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,547 | (487,552) | (496,785) | |||||||
Net debt | (3,323,641) | (2,860,750) | (3,079,923) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 66,610 | 152,344 | 61,089 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (37,246) | (35,582) | (51,298) | |||||||
FCF | 170,774 | 192,956 | 1,040,441 | |||||||
Balance | ||||||||||
Cash | 174,615 | 147,448 | 30,376 | |||||||
Long term investments | 3,644,306 | 3,210,608 | 3,546,332 | |||||||
Excess cash | 3,788,893 | 3,347,558 | 3,549,595 | |||||||
Stockholders' equity | 3,714,671 | 3,368,828 | 3,225,876 | |||||||
Invested Capital | 105,952 | 17,680 | 358,470 | |||||||
ROIC | 266.66% | 102.71% | 79.62% | |||||||
ROCE | 6.10% | 5.87% | 15.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 136,818 | 142,427 | 153,485 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 232,888 | 197,659 | 537,658 | |||||||
EV/EBITDA | ||||||||||
Interest | 25,000 | 25,000 | 25,308 | |||||||
Interest/NOPBT | 10.73% | 12.65% | 4.71% |