OTCMFDMIF
Market cap284mUSD
Dec 31, Last price
3.23USD
1D
4.55%
1Q
69.11%
IPO
484.83%
Name
Founders Metals Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-2m
L+283.36%
CFO
-3m
L+305.64%
Profile
Founders Metals Inc. engages in the acquisition, exploration, and development of gold properties in Canada. It holds interests in the Elmtree gold project that includes 49 contiguous mineral claims covering an area of 1,063,326 hectares located in New Brunswick; and the Antino gold project covering an area of 23,800 hectares located in southeastern Suriname. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,679 | 426 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,679) | (426) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (1,679) | (426) | |||||||
Net income | (1,862) 283.36% | (486) -46.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 15,750 | 4,783 | (4) | ||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (4,800) | (2,028) | (970) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (3,170) | (781) | (953) | ||||||
CAPEX | (821) | (1,182) | (1,366) | ||||||
Cash from investing activities | (13,882) | (3,067) | (1,366) | ||||||
Cash from financing activities | 19,824 | 4,907 | (4) | ||||||
FCF | (17,318) | (14,026) | (692) | ||||||
| Balance | |||||||||
Cash | 4,800 | 2,028 | 970 | ||||||
Long term investments | |||||||||
Excess cash | 4,800 | 2,028 | 970 | ||||||
Stockholders' equity | 29,472 | 12,591 | 9,876 | ||||||
Invested Capital | 27,289 | 12,059 | 8,907 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 33,852 | 26,217 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,679) | (426) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||