Loading...
OTCM
EYMTF
Market cap12mUSD
Dec 22, Last price  
0.07USD
Name

Energy Metals Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
186.45
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
66.21%
Revenues
119k
+1,816.70%
000631,006534,266604,2428,170,6541,093,16616,82712,36823,70614,2968,2929,4097,3055,1195,6206,227119,353
Net income
-506k
L+31.27%
-1,195,221-1,827,825-272,21683,226-2,256,134374,40884,25443,259-552,074-1,025,258-386,106-874,482-552,803-440,389-826,956-820,593-672,318-385,508-506,049
CFO
-327k
L-27.75%
0000085,3300469,644-331,013-628,889-404,513-604,168-423,110-280,019-565,177-768,663-788,905-453,083-327,334
Earnings
Sep 08, 2025

Profile

Energy Metals Limited, together with its subsidiaries, operates as a uranium exploration company in Australia. The company holds interests in eight exploration projects covering an area of approximately 2,400 square kilometers located in the Northern Territory and Western Australia. The company was incorporated in 2004 and is based in West Perth, Australia. Energy Metals Limited is a subsidiary of China General Nuclear Power Corporation.
IPO date
Sep 09, 2005
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
119
1,816.70%
6
10.80%
6
9.79%
Cost of revenue
1,146
876
890
Unusual Expense (Income)
NOPBT
(1,026)
(870)
(885)
NOPBT Margin
Operating Taxes
1
Tax Rate
NOPAT
(1,026)
(870)
(885)
Net income
(506)
31.27%
(386)
-42.66%
(672)
-18.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
36
57
52
Long-term debt
36
126
174
Deferred revenue
Other long-term liabilities
Net debt
(10,011)
(13,112)
(13,854)
Cash flow
Cash from operating activities
(327)
(453)
(789)
CAPEX
(2,825)
(383)
(347)
Cash from investing activities
1,122
212
1,065
Cash from financing activities
(58)
(53)
(52)
FCF
(3,676)
(36,849)
(1,072)
Balance
Cash
10,084
13,294
14,080
Long term investments
Excess cash
10,078
13,294
14,080
Stockholders' equity
49,111
49,617
50,002
Invested Capital
39,069
36,414
36,061
ROIC
ROCE
EV
Common stock shares outstanding
209,683
209,683
209,683
Price
0.09
-29.17%
0.12
-7.69%
0.13
-51.85%
Market cap
17,823
-29.17%
25,162
-7.69%
27,259
-51.85%
EV
7,812
12,050
13,404
EBITDA
(943)
(762)
(817)
EV/EBITDA
Interest
6
5
Interest/NOPBT