Loading...
OTCM
EXMRF
Market cap945mUSD
May 20, Last price  
11.60USD
Name

Exmar NV

Chart & performance

D1W1MN
OTCM:EXMRF chart
P/E
12.21
P/S
3.66
EPS
0.95
Vol. 1Y
—
Shs. 5Y
2.54%
Rev. 5Y
-1.96%
Div Yld LY
—
Div Yld TTM
—
Revenues
258m
-25.98%
503,060,000502,576,000485,211,000403,160,000413,885,000450,156,000462,757,000405,904,000136,174,000113,348,00096,235,00080,650,00091,109,000138,223,000285,154,000148,229,000155,604,000487,318,000348,911,000258,256,651
Net income
77m
-57.25%
76,328,000494,000-62,590,00043,450,00014,374,000-33,978,00054,593,000104,792,00068,235,00011,211,00035,786,00028,031,000-15,913,000-13,219,00091,934,00011,600,000320,317,00071,972,000180,989,00077,373,958
CFO
118m
+124.81%
95,801,00070,714,00076,330,00060,251,00064,070,00046,556,000301,504,00092,712,000-15,491,000-4,595,000-5,876,000-19,868,000-15,657,000-143,00053,443,000111,921,00025,985,00051,858,00052,354,000117,698,589

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Exmar NV delivers global maritime transport and energy logistics solutions, structured into three distinct divisions: Shipping, Infrastructure, and Supporting Services. Its Shipping division specializes in the carriage of various liquefied gas commodities, including LPG, butane, propane, anhydrous ammonia, and diverse petrochemical gases. The Infrastructure segment encompasses the ownership and leasing of offshore facilities, alongside the development of designs for drilling and production operations. This segment also undertakes asset construction and provides specialized engineering support for marine vessels, conventional ships, and offshore structures serving the maritime oil and gas sector. Furthermore, Exmar constructs, possesses, and manages key liquefied natural gas (LNG) infrastructure, which includes floating liquefaction plants and floating storage and regasification units, and offers essential ship-to-ship transfer operations. The company also undertakes the design, construction, installation, and operation of floating production, storage, and offloading (FPSO) units, and manages the operation, installation, and upkeep of various barges, catering to contractors, mining enterprises, and drilling companies, alongside providing accommodation barges. The Supporting Services division delivers ship management, engineering consultancy, and travel agency offerings. It also manufactures ropes for marine and offshore applications. Established in 1829, Exmar NV maintains its principal office in Antwerp, Belgium.

Related entities

Subsidiaries (11)
EXCELSIOR
EXMAR Energy Netherlands B.V.
EXMAR LPG
EXMAR MARINE
EXMAR Netherlands B.V.
EXMAR SHIPMANAGEMENT
EXMAR SHIPPING
Estrela Limited
EXMAR Export Netherlands B.V.
EXMAR Small-Scale LPG Hong Kong Limited
SOLAIA SHIPPING L.L.C.

Key people

Chief Financial Officer, Executive Director · since 2020
Jonathan Raes
Executive Director Infrastructure · since 2020
Pauline Saverys
Non-Executive Director · since 2009
Ariane Saverys
Non-Executive Director
Isabelle Vleurinck
Independent Director · since 2019
IPO date
Jun 23, 2003
Employees
1,926
Domiciled in
BE
Incorporated in
BE
Headquarters & legal address
De Gerlachekaai 20
Antwerpen, VAN 2000
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT