OTCM
EXMRF
Market cap663mUSD
May 20, Last price
11.60USD
Name
Exmar NV
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Exmar NV delivers global maritime transport and energy logistics solutions, structured into three distinct divisions: Shipping, Infrastructure, and Supporting Services. Its Shipping division specializes in the carriage of various liquefied gas commodities, including LPG, butane, propane, anhydrous ammonia, and diverse petrochemical gases. The Infrastructure segment encompasses the ownership and leasing of offshore facilities, alongside the development of designs for drilling and production operations. This segment also undertakes asset construction and provides specialized engineering support for marine vessels, conventional ships, and offshore structures serving the maritime oil and gas sector. Furthermore, Exmar constructs, possesses, and manages key liquefied natural gas (LNG) infrastructure, which includes floating liquefaction plants and floating storage and regasification units, and offers essential ship-to-ship transfer operations. The company also undertakes the design, construction, installation, and operation of floating production, storage, and offloading (FPSO) units, and manages the operation, installation, and upkeep of various barges, catering to contractors, mining enterprises, and drilling companies, alongside providing accommodation barges. The Supporting Services division delivers ship management, engineering consultancy, and travel agency offerings. It also manufactures ropes for marine and offshore applications. Established in 1829, Exmar NV maintains its principal office in Antwerp, Belgium.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||