Loading...
OTCM
EXMRF
Market cap663mUSD
Sep 08, Last price  
11.60USD
Name

Exmar NV

Chart & Performance

D1W1MN
OTCM:EXMRF chart
P/E
3.67
P/S
1.90
EPS
3.16
Div Yield, %
Shrs. gr., 5y
0.09%
Rev. gr., 5y
20.34%
Revenues
349m
-28.40%
451,688,000503,060,000502,576,000485,211,000403,160,000413,885,000450,156,000462,757,000405,904,000136,174,000113,348,00096,235,00080,650,00091,109,000138,223,000285,154,000148,229,000155,604,000487,318,000348,911,000
Net income
181m
+151.47%
81,489,00076,328,000494,000-62,590,00043,450,00014,374,000-33,978,00054,593,000104,792,00068,235,00011,211,00035,786,00028,031,000-15,913,000-13,219,00091,934,00011,600,000320,317,00071,972,000180,989,000
CFO
52m
+0.96%
78,821,00095,801,00070,714,00076,330,00060,251,00064,070,00046,556,000301,504,00092,712,000-15,491,000-4,595,000-5,876,000-19,868,000-15,657,000-143,00053,443,000111,921,00025,985,00051,858,00052,354,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Exmar NV provides shipping and energy supply chain solutions worldwide. It operates through three segments: Shipping, Infrastructure, and Supporting Services. The company transports liquefied gas products, such as liquid petroleum gas, butane, propane, anhydrous ammonia, and petrochemical gases. It also engages in ownership and leasing of offshore assets; development of drilling and production designs; asset construction; and provision of engineering services related to marine vessels, ships, and offshore units to the marine oil and gas industry. In addition, the company builds, owns, and operates LNG infrastructure comprising floating liquefaction of gas fields, and floating storage and regasification units, as well as provides ship-to-ship transfer services. Further, it provides ship management services, consultancy and engineering, and travel agency services; and manufactures ropes for marine and offshore applications. Additionally, the company designs, builds, installs, and operates floating production, storage, and offloading units; and operates, installs, and maintains contractor, mining companies, drilling contractors, and accommodation barges. Exmar NV was founded in 1829 and is headquartered in Antwerp, Belgium.
IPO date
Jun 23, 2003
Employees
1,926
Domiciled in
BE
Incorporated in
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT