OTCMESVNF
Market cap677kUSD
Dec 23, Last price
0.01USD
1D
0.00%
IPO
-98.58%
Name
E79 Resources Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-12m
L+124.24%
CFO
-1m
L+11.17%
Profile
E79 Resources Corp., a resource exploration company, engages in the acquisition and exploration of mineral properties. The company primarily explores for gold. It holds 100% interest in the Beaufort property covering an area of approximately 145 square kilometers located in the southwest of Victoria, Australia; and the Myrtleford property covering an area of approximately 418 square kilometers located in the north-east of Victoria, Australia. The company was formerly known as Top Exploration Inc. and changed its name to E79 Resources Corp. in October 2020. E79 Resources Corp. was incorporated in 2018 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 1,084 | 2,416 | 3,227 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,084) | (2,416) | (3,227) | |||
NOPBT Margin | ||||||
Operating Taxes | 50 | |||||
Tax Rate | ||||||
NOPAT | (1,084) | (2,416) | (3,276) | |||
Net income | (12,431) 124.24% | (5,543) 69.18% | (3,277) 27.98% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 8,000 | |||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (2,388) | (4,052) | (8,057) | |||
| Cash flow | ||||||
Cash from operating activities | (1,442) | (1,297) | (2,300) | |||
CAPEX | (222) | (2,640) | (2,725) | |||
Cash from investing activities | (222) | (2,640) | (2,693) | |||
Cash from financing activities | (68) | 8,353 | ||||
FCF | 9,818 | (1,176) | (6,845) | |||
| Balance | ||||||
Cash | 2,388 | 4,052 | 8,057 | |||
Long term investments | ||||||
Excess cash | 2,388 | 4,052 | 8,057 | |||
Stockholders' equity | 2,392 | 14,884 | 19,811 | |||
Invested Capital | 5 | 10,833 | 11,756 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 65,111 | 65,111 | 63,527 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (1,081) | (2,416) | (3,227) | |||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||