OTCMERNXY
Market cap11bUSD
Dec 20, Last price
21.28USD
1D
-0.37%
1Q
-4.07%
IPO
5.09%
Name
Euronext NV
Chart & Performance
Profile
Euronext N.V., together with its subsidiaries, operates securities and derivatives exchanges in Continental Europe, Ireland, and Norway. The company offers a range of exchange and corporate services, including security listings, cash and derivatives trading, and market data dissemination. It also provides listing venues and cash equities trading venues; and various marketplaces, including multilateral trading facilities for investors, broker-dealers, and other market participants to meet directly to buy and sell cash equities, fixed income securities, and exchange traded products. In addition, the company offers options contracts based on the blue-chip equities listed on Euronext; commodity derivatives, such as milling wheat futures contracts; and post-trade services, as well as distributes and sells real-time, historic, and reference data to data vendors, and financial institutions and individual investors. Further, it provides equity, debt, fund and ETF listing, corporate and investor, cash trading, foreign exchange trading, derivatives trading, fixed income trading, and power trading services. Additionally, the company offers technology solutions and services to exchanges, venue operators, and financial institutions; connectivity, colocation, and network and proximity services; data analytics, risk management, order management system, broker workstations, algorithmic trading validation, and regulatory reporting services; and hosting services to financial firms and third-party venue operators. The company was formerly known as Euronext Group N.V. and changed its name to Euronext N.V. in May 2014. Euronext N.V. was founded in 2000 and is headquartered in Amsterdam, the Netherlands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,473,536 -0.59% | 1,482,254 6.96% | 1,385,744 56.70% | |||||||
Cost of revenue | 728,938 | 236,942 | 215,574 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 744,598 | 1,245,312 | 1,170,170 | |||||||
NOPBT Margin | 50.53% | 84.01% | 84.44% | |||||||
Operating Taxes | 162,697 | 163,605 | 158,644 | |||||||
Tax Rate | 21.85% | 13.14% | 13.56% | |||||||
NOPAT | 581,901 | 1,081,707 | 1,011,526 | |||||||
Net income | 513,567 17.30% | 437,827 5.92% | 413,344 31.02% | |||||||
Dividends | (237,191) | (205,985) | (157,165) | |||||||
Dividend yield | 2.84% | 2.79% | 1.79% | |||||||
Proceeds from repurchase of equity | (220,067) | (3,584) | 2,338,267 | |||||||
BB yield | 2.63% | 0.05% | -26.61% | |||||||
Debt | ||||||||||
Debt current | 39,445 | 45,836 | 38,352 | |||||||
Long-term debt | 3,128,416 | 3,098,923 | 3,166,766 | |||||||
Deferred revenue | 63,785 | 70,276 | ||||||||
Other long-term liabilities | 621,896 | 26,680 | 40,970 | |||||||
Net debt | 1,348,584 | 1,791,137 | 2,070,550 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 826,073 | 616,486 | 543,706 | |||||||
CAPEX | (27,703) | (99,517) | (67,590) | |||||||
Cash from investing activities | 98,815 | (128,474) | (4,215,509) | |||||||
Cash from financing activities | (519,700) | (276,479) | 3,839,087 | |||||||
FCF | 563,468 | 1,093,776 | 641,553 | |||||||
Balance | ||||||||||
Cash | 1,551,841 | 168,006,361 | 138,712,835 | |||||||
Long term investments | 267,436 | (166,652,739) | (137,578,267) | |||||||
Excess cash | 1,745,600 | 1,279,509 | 1,065,281 | |||||||
Stockholders' equity | 1,895,037 | 2,906,481 | 2,366,196 | |||||||
Invested Capital | 6,070,030 | 5,874,920 | 5,822,482 | |||||||
ROIC | 9.74% | 18.49% | 27.35% | |||||||
ROCE | 9.53% | 16.16% | 15.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 106,376 | 106,901 | 96,297 | |||||||
Price | 78.65 13.72% | 69.16 -24.21% | 91.25 10.88% | |||||||
Market cap | 8,366,499 13.16% | 7,393,295 -15.86% | 8,787,116 39.43% | |||||||
EV | 9,854,738 | 10,576,536 | 11,965,924 | |||||||
EBITDA | 914,729 | 1,405,503 | 1,295,917 | |||||||
EV/EBITDA | 10.77 | 7.53 | 9.23 | |||||||
Interest | 35,714 | 54,120 | 128,813 | |||||||
Interest/NOPBT | 4.80% | 4.35% | 11.01% |