OTCMERLFF
Market cap345mUSD
Dec 27, Last price
1.69USD
1D
-0.02%
1Q
9.94%
Jan 2017
437.97%
Name
Entree Resources Ltd
Chart & Performance
Profile
Entrée Resources Ltd., an exploration stage company, engages in the development and exploration of mineral property interests located in Mongolia, Peru, Australia, and Canada. Its principal asset is the Entrée/Oyu Tolgoi joint venture property comprising Hugo North Extension copper-gold porphyry deposit and the Heruga copper-gold-molybdenum porphyry deposit located in Mongolia. The company was formerly known as Entrée Gold Inc. and changed its name to Entrée Resources Ltd. in May 2017. Entrée Resources Ltd. was incorporated in 1995 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,551 | 3,046 | 2,458 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,551) | (3,046) | (2,458) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 532 | 130 | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,551) | (3,578) | (2,588) | |||||||
Net income | (9,755) 1.69% | (9,593) 24.83% | (7,685) 24.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,879 | 1,859 | 2,064 | |||||||
BB yield | -1.19% | -0.82% | -1.35% | |||||||
Debt | ||||||||||
Debt current | 114 | 100 | 99 | |||||||
Long-term debt | 13,121 | 12,137 | 10,361 | |||||||
Deferred revenue | 58,873 | 53,112 | 52,419 | |||||||
Other long-term liabilities | (11) | (10) | ||||||||
Net debt | 6,772 | 5,533 | 3,131 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,096) | (2,315) | (2,152) | |||||||
CAPEX | (33) | |||||||||
Cash from investing activities | (33) | |||||||||
Cash from financing activities | 2,700 | 1,865 | 1,994 | |||||||
FCF | (4,408) | (3,791) | (2,549) | |||||||
Balance | ||||||||||
Cash | 6,103 | 6,409 | 7,090 | |||||||
Long term investments | 360 | 295 | 239 | |||||||
Excess cash | 6,463 | 6,704 | 7,329 | |||||||
Stockholders' equity | (64,619) | (57,534) | (55,102) | |||||||
Invested Capital | 71,635 | 64,789 | 62,770 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 203,345 | 197,118 | 188,658 | |||||||
Price | 1.19 3.48% | 1.15 41.98% | 0.81 44.64% | |||||||
Market cap | 241,981 6.75% | 226,686 48.34% | 152,813 52.78% | |||||||
EV | 248,753 | 232,219 | 155,944 | |||||||
EBITDA | (4,436) | (2,922) | (2,340) | |||||||
EV/EBITDA | ||||||||||
Interest | 460 | 369 | 365 | |||||||
Interest/NOPBT |